ACTIVE

LINOSA

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
30,6 k €
-4.9% YoY
Gross margin
155,7 k €
+33.8% YoY
Equity
146,7 k €
+27.4% YoY

What does LINOSA do?

LINOSA is a Private company with limited liability incorporated in 2018. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Hemiksem.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0691.989.882
Incorporation
13/03/2018
Legal form
Private company with limited liability
Registered office
K. de Backerstraat 95
2620 Hemiksem · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Activities (NACE)
69201Accounting, bookkeeping and auditing activities; tax consultancy· main69201Accounting, bookkeeping and auditing activities; tax consultancy
Joint committees (2)
  • 200
  • 336
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202420232022202120202019
Income statement
Gross margin155,7 k €116,4 k €81,2 k €79,4 k €28,4 k €90,3 k €
EBITDA47,2 k €44,6 k €30,7 k €44,2 k €17,8 k €43,1 k €
Operating result42,2 k €39,6 k €24,7 k €38,2 k €11,8 k €30,6 k €
Net result30,6 k €32,1 k €19,3 k €30,2 k €5,3 k €11,2 k €
Balance sheet
Equity146,7 k €115,1 k €82,5 k €63,2 k €33,6 k €28,3 k €
Total assets194,8 k €172 k €165,4 k €141,8 k €101,1 k €138,3 k €
Cash12,8 k €21,9 k €12,8 k €8,4 k €5,8 k €107 €
Debts48,1 k €56,9 k €82,9 k €78,6 k €67,5 k €110 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Herwig Smits

Zaakvoerder · since 28 février 2018

Active

Ended mandates

Herwig Smits

Zaakvoerder

Ended
Herwig Smits

Director

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202013/03/2018
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months22 months
Filing date12/05/202602/04/202627/11/202327/11/202327/11/202331/12/2020
General meeting02/06/202503/06/202405/06/202306/06/202207/06/202119/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202402/06/202512/05/2026DutchPDF
Micro model31/12/202303/06/202402/04/2026DutchPDF
Micro model31/12/202205/06/202327/11/2023DutchPDF
Micro model31/12/202106/06/202227/11/2023DutchPDF
Micro model31/12/202007/06/202127/11/2023DutchPDF
Micro model31/12/201919/06/202031/12/2020DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Herwig Smits

Zaakvoerder · since 28 février 2018

Active

Ended mandates

Herwig Smits

Zaakvoerder

Ended
Herwig Smits

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other15/03/2018
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202430,6 k €↓
  2. 2023
    Annual accounts 202332,1 k €↑
  3. 2022
    Annual accounts 202219,3 k €↓
  4. 2021
    Annual accounts 202130,2 k €↑
  5. 2020
    Annual accounts 20205,3 k €↓
  6. 2019
    Annual accounts 201911,2 k €
  7. 13/03/2018
    IncorporationPrivate company with limited liability