NORMAL SITUATION

M-PAC

Financial year 2022 · closed on 31/12/2022
Net result
-29,1 k €
-936.4% YoY
Gross margin
-26,8 k €
-465.6% YoY
Equity
19,8 k €
-59.5% YoY

Company — Normal situation.

What does M-PAC do?

M-PAC is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0692.545.059
Legal form
Private company with limited liability
Contributed capital
18 550,00 €
Latest accounts
31/12/2022
Joint committees (1)
  • 314
Signals
Solid equityGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20222021202020192018
Income statement
Gross margin-26,8 k €7,3 k €34,4 k €16,8 k €21,5 k €
EBITDA-27,3 k €6,8 k €34,4 k €7,2 k €-5,8 k €
Operating result-29,1 k €4,7 k €32,5 k €6,4 k €-6,2 k €
Net result-29,1 k €3,5 k €26,8 k €6,2 k €-6,2 k €
Balance sheet
Equity19,8 k €48,9 k €45,4 k €18,6 k €12,4 k €
Total assets27,6 k €66,2 k €57,8 k €20,5 k €18,4 k €
Cash7,4 k €45,4 k €42,4 k €9,5 k €12 k €
Debts7,8 k €17,4 k €12,4 k €1,9 k €6 k €
Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 2 ended

Active mandates

Natacha SARTENAER

Director · since 01 avril 2019

Active
Michaël MELCHIOR

Director · since 14 mars 2018

Active

Ended mandates

Natacha SARTENAER

Manager · since 01 avril 2019

Ended
Michaël MELCHIOR

Manager · since 14 mars 2018

Ended
Annual accounts

Full financial information

20222021202020192018
Type of accountMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202201/01/202101/01/202001/01/201914/03/2018
Closing of the financial year31/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months10 months
Filing date29/06/202319/06/202229/07/202121/08/202009/08/2019
General meeting23/06/202317/06/202218/06/202115/06/202015/06/2019
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

5 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202223/06/202329/06/2023FrenchPDF
Micro model31/12/202117/06/202219/06/2022FrenchPDF
Micro model31/12/202018/06/202129/07/2021FrenchPDF
Micro model31/12/201915/06/202021/08/2020FrenchPDF
Micro model31/12/201815/06/201909/08/2019FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 2 ended

Active mandates

Natacha SARTENAER

Director · since 01 avril 2019

Active
Michaël MELCHIOR

Director · since 14 mars 2018

Active

Ended mandates

Natacha SARTENAER

Manager · since 01 avril 2019

Ended
Michaël MELCHIOR

Manager · since 14 mars 2018

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution21/11/2023
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 2022-29,1 k €
  2. 2021
    Annual accounts 20213,5 k €
  3. 2020
    Annual accounts 202026,8 k €
  4. 2019
    Annual accounts 20196,2 k €
  5. 2018
    Annual accounts 2018-6,2 k €