LAINYL
0692.933.950 · rovalta.com · 22/09/2026
ACTIVE
LAINYL
Financial year 2025 · closed on 31/12/2025
Net result
426,9 k €
+37.3% YoY
Gross margin
2,6 M €
+6.7% YoY
Equity
1,5 M €
+5.5% YoY
Workforce
38,2 ETP
+2.1% YoY
Overview
What does LAINYL do?
LAINYL is a Public limited company incorporated in 2018. Its main activity is: Manufacture of made-up textile articles, except apparel. Its registered office is in Liège. It employs on average 38,2 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0692.933.950
Incorporation
26/03/2018
Legal form
Public limited company
Registered office
Rue Ernest-Solvay 181
4000 Liège · WallonieSee on map
4000 Liège · WallonieSee on map
Contributed capital
200 000,00 €
Latest accounts
31/12/2025
Average workforce
38,2 ETP
Activities (NACE)
Joint committees (2)
- 109
- 215
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 8 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||
| Gross margin | 2,6 M € | +6.7% | 2,5 M € | +14.4% | 2,2 M € | -12.4% | 2,5 M € | +29.4% | 1,9 M € | -3.0% | 2 M € | +0.9% | 1,9 M € | +19.5% | 1,6 M € |
| EBITDA | 688,6 k € | +42.1% | 484,6 k € | +18.5% | 409 k € | -42.4% | 710,6 k € | +174% | 259,1 k € | -46.8% | 487,1 k € | +24.6% | 390,9 k € | -22.9% | 506,8 k € |
| Operating result | 625,7 k € | +34.4% | 465,6 k € | +22.1% | 381,3 k € | -34.5% | 582,5 k € | +225% | 179,4 k € | -59.0% | 438 k € | +20.0% | 364,9 k € | +1.5% | 359,5 k € |
| Net result | 426,9 k € | +37.3% | 310,9 k € | +26.7% | 245,4 k € | -36.0% | 383,6 k € | +301% | 95,8 k € | -67.3% | 292,9 k € | +30.0% | 225,3 k € | -3.7% | 234,1 k € |
| Balance sheet | |||||||||||||||
| Equity | 1,5 M € | +5.5% | 1,4 M € | +0.8% | 1,4 M € | +3.4% | 1,3 M € | +40.5% | 948,1 k € | +11.2% | 852,3 k € | +29.3% | 659,4 k € | +51.9% | 434,1 k € |
| Total assets | 3,7 M € | +13.9% | 3,2 M € | +9.9% | 2,9 M € | -15.1% | 3,4 M € | +33.1% | 2,6 M € | +5.2% | 2,5 M € | +0.7% | 2,4 M € | +15.3% | 2,1 M € |
| Cash | 478,7 k € | +125% | 212,6 k € | +47.6% | 144 k € | -59.0% | 351,1 k € | +58.9% | 221 k € | -40.8% | 373,1 k € | +24.9% | 298,7 k € | +169% | 110,8 k € |
| Debts | 2,2 M € | +18.5% | 1,8 M € | +19.9% | 1,5 M € | -25.4% | 2 M € | +25.0% | 1,6 M € | +2.0% | 1,6 M € | -10.2% | 1,8 M € | +5.9% | 1,7 M € |
| Other | |||||||||||||||
| Workforce | 38,2 ETP | +2.1% | 37,4 ETP | -1.8% | 38,1 ETP | +1.6% | 37,5 ETP | +5.6% | 35,5 ETP | +1.4% | 35,0 ETP | -0.6% | 35,2 ETP | +35.9% | 25,9 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 11 ended
Active mandates
Active
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
NordiTube Technologies● Active | 0459.344.290 |
SIOEN TECHNICAL FELTS● Active | 0474.276.154 |
Snap-Tite Europe● Active | 1013.154.805 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/07/2026 | 17/07/2025 | 28/06/2024 | 22/06/2023 | 30/06/2022 | 30/06/2021 |
| General meeting | 09/07/2026 | 16/07/2025 | 27/06/2024 | 22/06/2023 | 24/06/2022 | 24/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
8 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 09/07/2026 | 15/07/2026 | French | |
| Abridged model | 31/12/2024 | 16/07/2025 | 17/07/2025 | French | |
| Abridged model | 31/12/2023 | 27/06/2024 | 28/06/2024 | French | |
| Abridged model | 31/12/2022 | 22/06/2023 | 22/06/2023 | French | |
| Abridged model | 31/12/2021 | 24/06/2022 | 30/06/2022 | French | |
| Abridged model | 31/12/2020 | 24/06/2021 | 30/06/2021 | French | |
| Abridged model | 31/12/2019 | 23/06/2020 | 27/07/2020 | French | |
| Abridged model | 31/12/2018 | 21/06/2019 | 30/07/2019 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 11 ended
Active mandates
Active
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates20/07/2026STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - DEMISSIONS, NOMINATIONS
- Mandates12/02/2024DEMISSIONS, NOMINATIONS
- Mandates20/07/2023DEMISSIONS, NOMINATIONS
- Mandates27/07/2021DEMISSIONS, NOMINATIONS
- Other28/03/2018RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025426,9 k €↑
- 2024Annual accounts 2024310,9 k €↑
- 2023Annual accounts 2023245,4 k €↓
- 2022Annual accounts 2022383,6 k €↑
- 2021Annual accounts 202195,8 k €↓
- 2020Annual accounts 2020292,9 k €↑
- 2019Annual accounts 2019225,3 k €↓
- 2018Annual accounts 2018234,1 k €
- 26/03/2018IncorporationPublic limited company