ACTIVE

ELODIE

Financial year 2025 · Closed on 31/12/2025

Net result
10,5 k €
-85,3 %over 1 year
Gross margin
509,3 k €
-0,1 %over 1 year
Equity
947,6 k €
+1,1 %over 1 year

Identity

Source · BCE/KBO

ELODIE is a Private limited company incorporated in 2018. Its registered office is in Rotselaar.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0692.941.175
Incorporation
27/03/2018
Legal form
Private limited company
Registered office
Nachtegaalstraat 44
3110 Rotselaar · FlandreSee on map
Contributed capital
768 600,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 7 filings

Trend over 7 financial years

20252024202320222021
Income statement
Gross margin509,3 k €509,8 k €468,8 k €462,8 k €346,5 k €
EBITDA477,2 k €483,2 k €442,7 k €438 k €329,9 k €
Operating result177,9 k €183,9 k €143,4 k €138,8 k €-51,1 k €
Net result10,5 k €71,7 k €38,5 k €50,7 k €-108,5 k €
Balance sheet
Equity947,6 k €937 k €865,4 k €826,9 k €776,2 k €
Total assets8,9 M €9,2 M €9,5 M €9,6 M €9,8 M €
Cash339,6 k €290,2 k €338,7 k €123,5 k €57,2 k €
Debts7,8 M €8,2 M €8,6 M €8,8 M €9 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

DANNY GEERINCKX

Director

Active

Ended mandates

DANNY GEERINCKX

Administrator - manager

Ended

Other companies at this address

Nachtegaalstraat 44 3110 Rotselaar
CompanyCBE no.
AmelieActive
0753.855.888
NDGActive
0668.872.111

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202628/08/202528/08/202425/08/202326/08/202223/08/2021
General meeting30/06/202630/06/202530/06/202431/05/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 7 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202628/08/2026DutchPDF
Abridged model31/12/202430/06/202528/08/2025DutchPDF
Abridged model31/12/202330/06/202428/08/2024DutchPDF
Abridged model31/12/202231/05/202325/08/2023DutchPDF
Abridged model31/12/202130/06/202226/08/2022DutchPDF
Abridged model31/12/202030/06/202123/08/2021DutchPDF
Abridged model31/12/201930/06/202010/07/2020DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

DANNY GEERINCKX

Director

Active

Ended mandates

DANNY GEERINCKX

Administrator - manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other13/12/2023
    WIJZIGING RECHTSVORM - BENAMING
    PDF
  • Registered office13/01/2020
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other29/03/2018
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202510,5 k €
  2. 2024
    Annual accounts 202471,7 k €
  3. 2023
    Annual accounts 202338,5 k €
  4. 2023
    Name changeELODIE
  5. 2022
    Annual accounts 202250,7 k €
  6. 2021
    Annual accounts 2021-108,5 k €
  7. 2021
    Name changeSyus Projects
  8. 2020
    Annual accounts 2020-20 k €
  9. 2019
    Annual accounts 2019308,6 k €
  10. 27/03/2018
    IncorporationPrivate limited company