ACTIVE

Xval

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
11,8 k €
+26.4% YoY
Gross margin
12,8 k €
+35.2% YoY
Equity
129,1 k €
+10.1% YoY

What does Xval do?

Xval is a Private limited company incorporated in 2018. Its main activity is: Wholesale of waste and scrap. Its registered office is in Geel.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0692.999.672
Incorporation
28/03/2018
Legal form
Private limited company
Registered office
Gladioolstraat 22
2440 Geel · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/09/2025
Activities (NACE)
46779Wholesale of waste and scrap· main46879Wholesale trade, except of motor vehicles and motorcycles38210Treatment and disposal of non-hazardous waste38213Treatment and disposal of non-hazardous waste38219Treatment and disposal of non-hazardous waste38321Recovery of sorted materials+3
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2025202420232022202120202019
Income statement
Gross margin12,8 k €9,5 k €-12,9 k €25,4 k €100,3 k €41,5 k €14,6 k €
EBITDA12,6 k €9,3 k €-13,1 k €25,2 k €100,2 k €41,1 k €13,8 k €
Operating result12,6 k €9,3 k €-13,1 k €25,2 k €88,6 k €29,4 k €2,1 k €
Net result11,8 k €9,4 k €-17,7 k €18,8 k €66,3 k €20,6 k €1,4 k €
Balance sheet
Equity129,1 k €117,3 k €107,9 k €125,6 k €106,9 k €40,6 k €20 k €
Total assets147,7 k €169,7 k €119,9 k €162,5 k €207,8 k €92,3 k €62,9 k €
Cash4,3 k €57,3 k €88,3 k €89 k €103,5 k €34,5 k €16,6 k €
Debts18,6 k €52,4 k €12 k €36,9 k €101 k €51,7 k €43 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 9 ended

Active mandates

AVEMCO

Administrator - manager · 0536.394.855

Represented by Andy Vancauwenberghe

Active
Well Recup

Administrator - manager · 0816.798.495

Represented by Bart Vermeiren

Active

Ended mandates

AVEMCO

Director · since 28 mars 2018 · 0536.394.855

Represented by Andy Vancauwenberghe

Ended
AVEMCO

Director · since 28 mars 2018 · 0536.394.855

Represented by Andy Vancauwenberghe

Ended
Well Recup

Director · since 28 mars 2018 · 0816.798.495

Represented by Bart Vermeiren

Ended
Andy Vancauwenberghe

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
VERBANET● Active
0473.120.864
Well Recup● Active
0816.798.495
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/04/202631/03/202527/04/202429/04/202325/02/202211/02/2021
General meeting26/01/202627/01/202529/01/202430/01/202331/01/202225/01/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202526/01/202620/04/2026DutchPDF
Micro model30/09/202427/01/202531/03/2025DutchPDF
Micro model30/09/202329/01/202427/04/2024DutchPDF
Abridged model30/09/202230/01/202329/04/2023DutchPDF
Abridged model30/09/202131/01/202225/02/2022DutchPDF
Abridged model30/09/202025/01/202111/02/2021DutchPDF
Abridged model30/09/201927/01/202004/03/2020DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 9 ended

Active mandates

AVEMCO

Administrator - manager · 0536.394.855

Represented by Andy Vancauwenberghe

Active
Well Recup

Administrator - manager · 0816.798.495

Represented by Bart Vermeiren

Active

Ended mandates

AVEMCO

Director · since 28 mars 2018 · 0536.394.855

Represented by Andy Vancauwenberghe

Ended
AVEMCO

Director · since 28 mars 2018 · 0536.394.855

Represented by Andy Vancauwenberghe

Ended
Well Recup

Director · since 28 mars 2018 · 0816.798.495

Represented by Bart Vermeiren

Ended
Andy Vancauwenberghe

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates12/05/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202511,8 k €↑
  2. 2024
    Annual accounts 20249,4 k €↑
  3. 2023
    Annual accounts 2023-17,7 k €↓
  4. 2022
    Annual accounts 202218,8 k €↓
  5. 2021
    Annual accounts 202166,3 k €↑
  6. 2020
    Annual accounts 202020,6 k €↑
  7. 2019
    Annual accounts 20191,4 k €
  8. 28/03/2018
    IncorporationPrivate limited company