ACTIVE

COJES

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
93,2 k €
-8.7% YoY
Gross margin
128,3 k €
-8.1% YoY
Equity
22,1 k €
-14.7% YoY

What does COJES do?

COJES is a Private limited company incorporated in 2018. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Tinlot.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0693.694.708
Incorporation
28/03/2018
Legal form
Private limited company
Registered office
Rue des Aubépines 9
4557 Tinlot · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Activities (NACE)
59113Motion picture, video and television programme production activities· main59113Motion picture, video and television programme production activities62030Computer facilities management activities62200Computer programming, consultancy and related activities63100Data processing, hosting and related activities; web portals63110Data processing, hosting and related activities+2
Signals
ProfitableLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2024202320222021202020192018
Income statement
Gross margin128,3 k €139,6 k €135,0 k €99,7 k €88,4 k €31,8 k €7,0 k €
EBITDA127,0 k €136,8 k €133,5 k €98,4 k €84,3 k €31,0 k €6,2 k €
Operating result125,3 k €136,1 k €132,8 k €97,5 k €79,5 k €20,4 k €1,1 k €
Net result93,2 k €102,1 k €98,5 k €77,0 k €62,8 k €14,8 k €169,6 €
Balance sheet
Equity22,1 k €25,9 k €23,9 k €23,4 k €96,4 k €33,6 k €18,8 k €
Total assets145,2 k €145,1 k €138,7 k €192,0 k €116,5 k €59,3 k €44,3 k €
Cash107,7 k €121,5 k €113,9 k €181,0 k €95,4 k €4,4 k €17,6 k €
Debts122,6 k €119,1 k €114,8 k €168,6 k €20,1 k €25,7 k €25,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

NICOLAS PIRARD

Director

Active
PAULINE LACROIX

Director

Active

Ended mandates

NICOLAS PIRARD

Manager · since 17 septembre 2018

Ended
PAULINE LACROIX

Mandate · since 28 mars 2018

Ended
PAULINE LACROIX

Director · since 28 mars 2018

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/07/202526/07/202426/07/202330/09/202213/07/202106/10/2020
General meeting30/06/202530/06/202430/06/202330/06/202215/06/202107/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/06/202514/07/2025FrenchPDF
Micro model31/12/202330/06/202426/07/2024FrenchPDF
Micro model31/12/202230/06/202326/07/2023FrenchPDF
Micro model31/12/202130/06/202230/09/2022FrenchPDF
Micro model31/12/202015/06/202113/07/2021FrenchPDF
Micro model31/12/201907/09/202006/10/2020FrenchPDF
Micro model31/12/201815/06/201924/06/2019FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

NICOLAS PIRARD

Director

Active
PAULINE LACROIX

Director

Active

Ended mandates

NICOLAS PIRARD

Manager · since 17 septembre 2018

Ended
PAULINE LACROIX

Mandate · since 28 mars 2018

Ended
PAULINE LACROIX

Director · since 28 mars 2018

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202493,2 k €↓
  2. 2023
    Annual accounts 2023102,1 k €↑
  3. 2022
    Annual accounts 202298,5 k €↑
  4. 2021
    Annual accounts 202177,0 k €↑
  5. 2020
    Annual accounts 202062,8 k €↑
  6. 2019
    Annual accounts 201914,8 k €↑
  7. 2018
    Annual accounts 2018169,6 €
  8. 28/03/2018
    IncorporationPrivate limited company