INTEGRISEC CONSULTING
0694.769.725 · rovalta.com · 23/09/2026
INTEGRISEC CONSULTING
Overview
What does INTEGRISEC CONSULTING do?
INTEGRISEC CONSULTING is a Private company with limited liability incorporated in 2018. Its main activity is: Computer consultancy activities. Its registered office is in Waterloo. It employs on average 1,0 ETP workers (FTE).
1410 Waterloo · WallonieSee on map
Trend over 5 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 171,2 k € | – | – | – | – | ||||
| EBITDA | 19,8 k € | +175% | 7,2 k € | -28.6% | 10 k € | +158% | -17,4 k € | -205% | 16,6 k € |
| Operating result | 19,4 k € | +221% | 6 k € | -30.5% | 8,7 k € | +146% | -18,8 k € | -217% | 16 k € |
| Net result | 16,2 k € | +160% | 6,2 k € | -16.3% | 7,4 k € | +136% | -20,5 k € | -276% | 11,6 k € |
| Balance sheet | |||||||||
| Equity | 22,1 k € | +271% | 5,9 k € | +2373% | -261,8 € | +96.6% | -7,7 k € | -160% | 12,8 k € |
| Total assets | 63,3 k € | +29.6% | 48,9 k € | +10.5% | 44,3 k € | +49.4% | 29,6 k € | -27.6% | 40,9 k € |
| Cash | 21,1 k € | +65.4% | 12,8 k € | +34.4% | 9,5 k € | +66.5% | 5,7 k € | +114% | 2,7 k € |
| Debts | 41,2 k € | -4.0% | 42,9 k € | -3.5% | 44,5 k € | +19.4% | 37,3 k € | +32.8% | 28,1 k € |
| Other | |||||||||
| Workforce | 1,0 ETP | 0.0% | 1,0 ETP | – | 1,0 ETP | – | |||
Indicative valuation
As an indication, this company is worth
Board of directors
Seen on filing of 31/12/2022 · 1 active · 1 ended
Active mandates
Ended mandates
Financials
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 16/04/2018 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 9 months |
| Filing date | 31/12/2023 | 30/11/2022 | 15/10/2021 | 29/12/2020 | 29/10/2019 |
| General meeting | 31/10/2023 | 30/10/2022 | 26/06/2021 | 30/09/2020 | 30/09/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Looking for more information about this company?
Try for 7 daysAnnual accounts filings
5 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 31/10/2023 | 31/12/2023 | French | |
| Abridged model | 31/12/2021 | 30/10/2022 | 30/11/2022 | French | |
| Abridged model | 31/12/2020 | 26/06/2021 | 15/10/2021 | French | |
| Abridged model | 31/12/2019 | 30/09/2020 | 29/12/2020 | French | |
| Abridged model | 31/12/2018 | 30/09/2019 | 29/10/2019 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Seen on filing of 31/12/2022 · 1 active · 1 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202216,2 k €↑
- 2021Annual accounts 20216,2 k €↓
- 2020Annual accounts 20207,4 k €↑
- 2019Annual accounts 2019-20,5 k €↓
- 2018Annual accounts 201811,6 k €
- 16/04/2018IncorporationPrivate company with limited liability