ACTIVE

D’s Ex Machina

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
66,3 k €
+22.7% YoY
Gross margin
103,2 k €
+8.2% YoY
Equity
167,1 k €
+65.8% YoY

What does D’s Ex Machina do?

D’s Ex Machina is a Private limited company incorporated in 2018. Its main activity is: Public relations and communication activities. Its registered office is in Haacht.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0695.819.701
Incorporation
08/05/2018
Legal form
Private limited company
Registered office
Kruineikestraat(TIL) 62
3150 Haacht · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Activities (NACE)
70210Public relations and communication activities· main73300Advertising and market research68201Rental and operating of own or leased real estate68201Rental and operating of own or leased real estate82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20252024202320222021202020192018
Income statement
Gross margin103,2 k €95,3 k €107,9 k €64,4 k €90 k €61,4 k €70,4 k €-150,9 €
EBITDA102,5 k €94,7 k €106,9 k €62,5 k €88,4 k €21,7 k €68,4 k €-548,4 €
Operating result85,5 k €80,9 k €84,6 k €38,8 k €71,4 k €-1,3 k €54,8 k €-1,5 k €
Net result66,3 k €54,1 k €65,5 k €27 k €51,2 k €-5,7 k €41,6 k €-1,5 k €
Balance sheet
Equity167,1 k €100,8 k €146,8 k €81,3 k €91,8 k €40,6 k €46,3 k €4,7 k €
Total assets460,8 k €423,9 k €488,7 k €457 k €566,2 k €464,9 k €79,1 k €28,6 k €
Cash48,4 k €37,2 k €29,4 k €12 k €30,6 k €28,5 k €41,7 k €920,6 €
Debts293,7 k €322,6 k €341,8 k €375,7 k €474,3 k €424,1 k €30 k €23,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Mike Devolder

Mandate

Active

Ended mandates

Mike Devolder

Manager

Ended
Mike DEVOLDER

Director

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/02/202604/02/202530/01/202431/01/202331/01/202231/01/2021
General meeting06/12/202507/12/202402/12/202303/12/202204/12/202105/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202506/12/202502/02/2026DutchPDF
Micro model30/06/202407/12/202404/02/2025DutchPDF
Abridged model30/06/202302/12/202330/01/2024DutchPDF
Abridged model30/06/202203/12/202231/01/2023DutchPDF
Abridged model30/06/202104/12/202131/01/2022DutchPDF
Micro model30/06/202005/12/202031/01/2021DutchPDF
Micro model30/06/201907/12/201930/01/2020DutchPDF
Micro modelCorrection30/06/201801/12/201814/02/2019DutchPDF
Micro model30/06/201801/12/201831/01/2019DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Mike Devolder

Mandate

Active

Ended mandates

Mike Devolder

Manager

Ended
Mike DEVOLDER

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates07/02/2024
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other11/05/2018
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202566,3 k €↑
  2. 2024
    Annual accounts 202454,1 k €↓
  3. 2023
    Annual accounts 202365,5 k €↑
  4. 2023
    Name changeD's Ex Machina BV
  5. 2022
    Annual accounts 202227 k €↓
  6. 2022
    Name changeD.E.M (D's Ex Machina)
  7. 2021
    Annual accounts 202151,2 k €↑
  8. 2020
    Annual accounts 2020-5,7 k €↓
  9. 2019
    Annual accounts 201941,6 k €↑
  10. 2018
    Annual accounts 2018-1,5 k €
  11. 08/05/2018
    IncorporationPrivate limited company