CLAY
0695.849.393 · rovalta.com · 23/09/2026
ACTIVE
CLAY
Financial year 2024 · closed on 31/12/2024
Net result
-43,6 k €
-289.0% YoY
Gross margin
-28,9 k €
-209.9% YoY
Equity
-24,3 k €
-225.9% YoY
Overview
What does CLAY do?
CLAY is a Private limited company incorporated in 2018. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Uccle.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0695.849.393
Incorporation
09/05/2018
Legal form
Private limited company
Registered office
Rue Lincoln 92
1180 Uccle · BruxellesSee on map
1180 Uccle · BruxellesSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Activities (NACE)
59111Motion picture, video and television programme production activities· main59111Motion picture, video and television programme production activities59113Motion picture, video and television programme production activities59113Motion picture, video and television programme production activities59130Motion picture, video and television programme distribution activities59130Motion picture, video and television programme distribution activities+2
Signals
Good liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 7 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||
| Gross margin | -28,9 k € | -210% | 26,3 k € | +1259% | 1,9 k € | +158% | -3,4 k € | -139% | 8,5 k € | +546% | 1,3 k € | -76.9% | 5,7 k € |
| EBITDA | -31 k € | -220% | 25,9 k € | +1532% | 1,6 k € | +143% | -3,7 k € | -145% | 8,2 k € | +741% | 972,3 € | -81.9% | 5,4 k € |
| Operating result | -31,8 k € | -223% | 25,9 k € | +832% | -3,5 k € | +60.8% | -9 k € | -416% | 2,9 k € | +267% | 779,3 € | -81.6% | 4,2 k € |
| Net result | -43,6 k € | -289% | 23,1 k € | +720% | -3,7 k € | +59.5% | -9,2 k € | -556% | 2 k € | +274% | 539 € | -84.0% | 3,4 k € |
| Balance sheet | |||||||||||||
| Equity | -24,3 k € | -226% | 19,3 k € | +2602% | -771,5 € | -126% | 2,9 k € | -75.7% | 12,1 k € | +19.9% | 10,1 k € | +5.6% | 9,6 k € |
| Total assets | 63,1 k € | -78.8% | 297,7 k € | +1928% | 14,7 k € | -20.5% | 18,5 k € | -26.8% | 25,2 k € | -24.1% | 33,2 k € | +69.0% | 19,6 k € |
| Cash | 5,7 k € | -29.2% | 8,1 k € | +1051% | 703,4 € | +61.3% | 436,1 € | -81.6% | 2,4 k € | +669% | 308,2 € | -97.4% | 11,8 k € |
| Debts | 87,4 k € | -68.5% | 277 k € | +1693% | 15,5 k € | -0.4% | 15,5 k € | +18.6% | 13,1 k € | -43.3% | 23,1 k € | +129% | 10,1 k € |
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 2 ended
Active mandates
Jean-Louis BILLARD
ActiveEnded mandates
Jean-Louis BILLARD
EndedJean-Louis BILLARD
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
C-BOP● Active | 0811.446.075 |
PATRIMOINE SAMYN● Active | 0430.137.788 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/10/2025 | 09/10/2024 | 25/07/2023 | 21/07/2022 | 05/08/2021 | 17/08/2020 |
| General meeting | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
7 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 30/06/2025 | 09/10/2025 | French | |
| Micro model | 31/12/2023 | 30/06/2024 | 09/10/2024 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 25/07/2023 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 21/07/2022 | French | |
| Micro model | 31/12/2020 | 30/06/2021 | 05/08/2021 | French | |
| Micro model | 31/12/2019 | 30/06/2020 | 17/08/2020 | French | |
| Micro model | 31/12/2018 | 14/05/2019 | 06/06/2019 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 2 ended
Active mandates
Jean-Louis BILLARD
ActiveEnded mandates
Jean-Louis BILLARD
EndedJean-Louis BILLARD
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-43,6 k €↓
- 2023Annual accounts 202323,1 k €↑
- 2022Annual accounts 2022-3,7 k €↑
- 2021Annual accounts 2021-9,2 k €↓
- 2020Annual accounts 20202 k €↑
- 2019Annual accounts 2019539 €↓
- 2018Annual accounts 20183,4 k €
- 09/05/2018IncorporationPrivate limited company