ACTIVE

KRISALIS

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
160,5 k €
-56.6% YoY
Gross margin
758,4 k €
-23.3% YoY
Equity
214,7 k €
-54.4% YoY
Workforce
11,0 ETP
-6.0% YoY

What does KRISALIS do?

KRISALIS is a Public limited company incorporated in 2018. Its main activity is: Animal production. Its registered office is in Ham-sur-Heure-Nalinnes. It employs on average 11,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0695.938.376
Incorporation
15/05/2018
Legal form
Public limited company
Registered office
Chemin du Haut Bruard(NAL) 123
6120 Ham-sur-Heure-Nalinnes · WallonieSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2024
Average workforce
11,0 ETP
Activities (NACE)
01480Animal production· main01490Raising of other animals72109Research and experimental development on natural sciences and engineering72190Other research and experimental development on natural sciences and engineering
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202420232022202120202019
Income statement
Gross margin758,4 k €988,5 k €1,3 M €906,1 k €939,8 k €234,6 k €
EBITDA218,6 k €501,4 k €811,5 k €706,2 k €749,3 k €141,6 k €
Operating result217,9 k €500,6 k €810,7 k €705,4 k €748,5 k €141,5 k €
Net result160,5 k €370 k €603,6 k €502,5 k €535,9 k €66,5 k €
Balance sheet
Equity214,7 k €471 k €721,9 k €1,1 M €633,8 k €108 k €
Total assets737,9 k €1,2 M €1,9 M €1,3 M €1,8 M €1,3 M €
Cash238,3 k €966,7 k €1,6 M €1 M €1,6 M €1,1 M €
Debts523,1 k €741,5 k €1,1 M €155,1 k €1,1 M €1,1 M €
Other
Workforce11,0 ETP11,7 ETP11,8 ETP5,3 ETP4,6 ETP2,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 6 ended

Active mandates

Nénuphar Vert

Director · since 10 mai 2024 · until 10 mai 2030 · 0649.568.913

Represented by Brigode MÉLANIE

Active
BRILANIDE

Managing director · since 28 juillet 2023 · until 10 mai 2024 · 0802.225.137

Represented by Mélanie Brigode

Active
Nénuphar Vert

Director · since 15 mai 2018 · until 10 mai 2024 · 0649.568.913

Represented by Michel Petit

Active

Ended mandates

Nénuphar Vert

Director · since 10 mai 2024 · until 10 mai 2030 · 0649.568.913

Represented by Brigode MÉLANIE

Ended
KELORINA

Managing director · since 15 mai 2018 · until 15 mai 2024 · 0695.884.037

Represented by Benoit Hecq

Ended
KELORINA

Managing director · since 15 mai 2018 · until 29 décembre 2023 · 0695.884.037

Represented by HECQ BENOÎT

Ended
KELORINA

Managing director · since 15 mai 2018 · until 15 mai 2024 · 0695.884.037

Represented by Benoit HECQ

Ended
At this address

Other companies at this address

CompanyCBE no.
BRILANIDE● Active
0802.225.137
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202015/05/2018
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months20 months
Filing date11/06/202519/07/202410/07/202329/08/202213/07/202122/06/2020
General meeting08/05/202510/05/202411/05/202312/05/202215/05/202114/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202408/05/202511/06/2025FrenchPDF
Abridged model31/12/202310/05/202419/07/2024FrenchPDF
Abridged model31/12/202211/05/202310/07/2023FrenchPDF
Abridged model31/12/202112/05/202229/08/2022FrenchPDF
Abridged model31/12/202015/05/202113/07/2021FrenchPDF
Abridged model31/12/201914/05/202022/06/2020FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 6 ended

Active mandates

Nénuphar Vert

Director · since 10 mai 2024 · until 10 mai 2030 · 0649.568.913

Represented by Brigode MÉLANIE

Active
BRILANIDE

Managing director · since 28 juillet 2023 · until 10 mai 2024 · 0802.225.137

Represented by Mélanie Brigode

Active
Nénuphar Vert

Director · since 15 mai 2018 · until 10 mai 2024 · 0649.568.913

Represented by Michel Petit

Active

Ended mandates

Nénuphar Vert

Director · since 10 mai 2024 · until 10 mai 2030 · 0649.568.913

Represented by Brigode MÉLANIE

Ended
KELORINA

Managing director · since 15 mai 2018 · until 15 mai 2024 · 0695.884.037

Represented by Benoit Hecq

Ended
KELORINA

Managing director · since 15 mai 2018 · until 29 décembre 2023 · 0695.884.037

Represented by HECQ BENOÎT

Ended
KELORINA

Managing director · since 15 mai 2018 · until 15 mai 2024 · 0695.884.037

Represented by Benoit HECQ

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates15/09/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/08/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/08/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office22/02/2019
    SIEGE SOCIAL
    PDF
  • Other17/05/2018
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024160,5 k €↓
  2. 2023
    Annual accounts 2023370 k €↓
  3. 2022
    Annual accounts 2022603,6 k €↑
  4. 2021
    Annual accounts 2021502,5 k €↓
  5. 2020
    Annual accounts 2020535,9 k €↑
  6. 2019
    Annual accounts 201966,5 k €
  7. 15/05/2018
    IncorporationPublic limited company