HERVAC
0696.729.917 · rovalta.com · 23/09/2026
ACTIVE
HERVAC
Financial year 2025 · closed on 31/12/2025
Net result
-12,9 k €
-114.9% YoY
Gross margin
2,1 M €
+8.1% YoY
Equity
962,4 k €
-1.3% YoY
Workforce
22,0 ETP
+13.4% YoY
Overview
What does HERVAC do?
HERVAC is a Private limited company incorporated in 2018. Its registered office is in Somme-Leuze. It employs on average 22,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0696.729.917
Incorporation
24/05/2018
Legal form
Private limited company
Registered office
Zone d'activités Sud, Bail. 5
5377 Somme-Leuze · WallonieSee on map
5377 Somme-Leuze · WallonieSee on map
Contributed capital
57 578,98 €
Latest accounts
31/12/2025
Average workforce
22,0 ETP
Joint committees (1)
- 2000 14901
Signals
Good liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 5 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 2,1 M € | +8.1% | 2 M € | -9.6% | 2,2 M € | +0.3% | 2,2 M € | +28.3% | 1,7 M € |
| EBITDA | 260,6 k € | -18.8% | 321 k € | -40.4% | 538,5 k € | -31.3% | 783,8 k € | +128% | 343 k € |
| Operating result | 44,3 k € | -74.9% | 176,9 k € | -10.5% | 197,6 k € | -68.7% | 631,7 k € | +191% | 217,3 k € |
| Net result | -12,9 k € | -115% | 86,3 k € | -22.1% | 110,8 k € | -75.7% | 455,3 k € | +238% | 134,6 k € |
| Balance sheet | |||||||||
| Equity | 962,4 k € | -1.3% | 975,3 k € | +9.7% | 889 k € | +14.2% | 778,2 k € | +40.8% | 552,9 k € |
| Total assets | 4,3 M € | -20.9% | 5,4 M € | -48.3% | 10,5 M € | -3.3% | 10,8 M € | +99.4% | 5,4 M € |
| Cash | 595,4 k € | +175% | 216,7 k € | -21.2% | 275 k € | -88.6% | 2,4 M € | +82.0% | 1,3 M € |
| Debts | 3,3 M € | -25.1% | 4,4 M € | -53.4% | 9,5 M € | -5.7% | 10,1 M € | +106% | 4,9 M € |
| Other | |||||||||
| Workforce | 22,0 ETP | +13.4% | 19,4 ETP | -4.4% | 20,3 ETP | +1.5% | 20,0 ETP | -0.5% | 20,1 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 7 active · 13 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
"Entité Zone 5"● Active | 0698.975.268 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 14/07/2025 | 12/08/2024 | 03/07/2023 | 22/08/2022 | 23/08/2021 |
| General meeting | 28/08/2026 | 30/06/2025 | 31/05/2024 | 12/05/2023 | 20/05/2022 | 14/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
7 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 28/08/2026 | 31/08/2026 | French | |
| Abridged model | 31/12/2024 | 30/06/2025 | 14/07/2025 | French | |
| Abridged model | 31/12/2023 | 31/05/2024 | 12/08/2024 | French | |
| Abridged model | 31/12/2022 | 12/05/2023 | 03/07/2023 | French | |
| Abridged model | 31/12/2021 | 20/05/2022 | 22/08/2022 | French | |
| Abridged model | 31/12/2020 | 14/05/2021 | 23/08/2021 | French | |
| Abridged model | 31/12/2019 | 15/05/2020 | 23/07/2020 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 7 active · 13 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates24/01/2025DEMISSIONS, NOMINATIONS
- Mandates25/08/2023MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Mandates22/02/2019DEMISSIONS, NOMINATIONS
- Restructuring20/12/2018DENOMINATION - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring26/09/2018RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Other28/05/2018RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-12,9 k €↓
- 2024Annual accounts 202486,3 k €↓
- 2023Annual accounts 2023110,8 k €↓
- 2022Annual accounts 2022455,3 k €↑
- 2021Annual accounts 2021134,6 k €
- 24/05/2018IncorporationPrivate limited company