NORMAL SITUATION

ETHILOG

Financial year 2024 · closed on 28/11/2024
Net result
-1,4 M €
-8.4% YoY
Revenue
713 k €
-67.9% YoY
Equity
-2,2 M €
-158.2% YoY

Company — Normal situation.

What does ETHILOG do?

ETHILOG is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0696.916.294
Legal form
Private limited company
Contributed capital
2 750 000,00 €
Latest accounts
28/11/2024
Joint committees (1)
  • 200
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20242023202220212019
Income statement
Revenue713 k €2,2 M €641,1 k €1,2 M €
EBITDA-638,8 k €-389,2 k €-991,6 k €-378,8 k €17,4 k €
Operating result-1,3 M €-1,2 M €-1,8 M €-443,1 k €12,6 k €
Net result-1,4 M €-1,2 M €-1,8 M €-445,6 k €4 k €
Balance sheet
Equity-2,2 M €-853,8 k €393 k €2,2 M €24 k €
Total assets1,2 M €2,9 M €1,9 M €3,1 M €104,1 k €
Cash6 k €26,1 k €59,1 k €105 k €28,9 k €
Debts3,1 M €3,5 M €1,3 M €688,3 k €80,1 k €
Other
Workforce6,5 ETP7,4 ETP4,4 ETP
Governance

Board of directors

Seen on filing of 28/11/2024 · 3 active · 10 ended

Active mandates

Douglas Macpherson

Mandate

Active
Paul Brown

Mandate

Active
Quintin Potgieter

Mandate

Active

Ended mandates

CONSILIUM

Persoon belast met dagelijks bestuur · since 30 décembre 2021 · 0465.791.129

Represented by Stefaan Dewulf

Ended
Douglas Macpherson

Director · since 30 décembre 2021

Ended
Paul Brown

Director · since 30 décembre 2021

Ended
Quintin Potgieter

Director · since 30 décembre 2021

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelFull modelFull modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202030/05/2018
Closing of the financial year28/11/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year11 months12 months12 months12 months12 months20 months
Filing date10/12/202528/11/202430/10/202329/07/202230/08/202124/06/2020
General meeting23/07/202518/11/202406/10/202304/06/202205/06/202106/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged modelCorrection28/11/202423/07/202510/12/2025DutchPDF
Abridged model28/11/202423/07/202524/07/2025DutchPDF
Full model31/12/202318/11/202428/11/2024DutchPDF
Full model31/12/202206/10/202330/10/2023DutchPDF
Abridged model31/12/202104/06/202229/07/2022DutchPDF
Abridged model31/12/202005/06/202130/08/2021DutchPDF
Abridged model31/12/201906/06/202024/06/2020DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 28/11/2024 · 3 active · 10 ended

Active mandates

Douglas Macpherson

Mandate

Active
Paul Brown

Mandate

Active
Quintin Potgieter

Mandate

Active

Ended mandates

CONSILIUM

Persoon belast met dagelijks bestuur · since 30 décembre 2021 · 0465.791.129

Represented by Stefaan Dewulf

Ended
Douglas Macpherson

Director · since 30 décembre 2021

Ended
Paul Brown

Director · since 30 décembre 2021

Ended
Quintin Potgieter

Director · since 30 décembre 2021

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-1,4 M €
  2. 2023
    Annual accounts 2023-1,2 M €
  3. 2022
    Annual accounts 2022-1,8 M €
  4. 2021
    Annual accounts 2021-445,6 k €
  5. 2019
    Annual accounts 20194 k €