HORTICOLE BODART
0697.670.421 · rovalta.com · 24/09/2026
ACTIVE
HORTICOLE BODART
Financial year 2025 · closed on 31/12/2025
Net result
119 k €
-12.7% YoY
Gross margin
427,5 k €
-12.7% YoY
Equity
479,9 k €
+32.2% YoY
Workforce
6,7 ETP
-1.5% YoY
Overview
What does HORTICOLE BODART do?
HORTICOLE BODART is a Private limited company incorporated in 2018. Its main activity is: Repair of machinery. Its registered office is in Ittre. It employs on average 6,7 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0697.670.421
Incorporation
06/06/2018
Legal form
Private limited company
Registered office
Chaussée de Nivelles 35 box A
1461 Ittre · WallonieSee on map
1461 Ittre · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
6,7 ETP
Activities (NACE)
33120Repair of machinery· main33120Repair of machinery47761Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores47761Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores46620Wholesale of machine tools46620Wholesale of machine tools
Joint committees (2)
- 14904
- 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 7 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||
| Gross margin | 427,5 k € | -12.7% | 489,5 k € | +33.8% | 365,8 k € | +18.0% | 310 k € | -8.0% | 337 k € | +5.0% | 320,8 k € | +19.6% | 268,3 k € |
| EBITDA | 217,5 k € | -9.6% | 240,5 k € | +55.9% | 154,3 k € | +28.5% | 120,1 k € | -19.4% | 149 k € | -8.5% | 162,9 k € | +47.6% | 110,4 k € |
| Operating result | 163,4 k € | -11.9% | 185,4 k € | +101% | 92,1 k € | +65.3% | 55,7 k € | -35.3% | 86,1 k € | -16.1% | 102,6 k € | +466% | 18,1 k € |
| Net result | 119 k € | -12.7% | 136,3 k € | +146% | 55,5 k € | +81.7% | 30,5 k € | -47.4% | 58,1 k € | -23.2% | 75,6 k € | +1477% | -5,5 k € |
| Balance sheet | |||||||||||||
| Equity | 479,9 k € | +32.2% | 363,2 k € | +37.4% | 264,4 k € | +25.2% | 211,1 k € | +15.5% | 182,8 k € | +44.0% | 126,9 k € | +868% | 13,1 k € |
| Total assets | 1,3 M € | +6.1% | 1,2 M € | +3.1% | 1,2 M € | +2.4% | 1,1 M € | -14.0% | 1,3 M € | +14.0% | 1,2 M € | -4.4% | 1,2 M € |
| Cash | 259,5 k € | +41.2% | 183,8 k € | +12.6% | 163,2 k € | +133% | 70,2 k € | -42.6% | 122,2 k € | +100% | 61 k € | +0.5% | 60,7 k € |
| Debts | 788 k € | -5.3% | 832,4 k € | -7.1% | 895,6 k € | -2.9% | 921,9 k € | -18.7% | 1,1 M € | +10.3% | 1 M € | -13.7% | 1,2 M € |
| Other | |||||||||||||
| Workforce | 6,7 ETP | -1.5% | 6,8 ETP | -1.4% | 6,9 ETP | -5.5% | 7,3 ETP | +10.6% | 6,6 ETP | +15.8% | 5,7 ETP | +62.9% | 3,5 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
Bernard BODART
ActiveFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2026 | 04/07/2025 | 01/07/2024 | 28/07/2023 | 27/07/2022 | 31/08/2021 |
| General meeting | 26/06/2026 | 27/06/2025 | 28/06/2024 | 30/06/2023 | 24/06/2022 | 25/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
7 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 26/06/2026 | 28/08/2026 | French | |
| Abridged model | 31/12/2024 | 27/06/2025 | 04/07/2025 | French | |
| Abridged model | 31/12/2023 | 28/06/2024 | 01/07/2024 | French | |
| Abridged model | 31/12/2022 | 30/06/2023 | 28/07/2023 | French | |
| Abridged model | 31/12/2021 | 24/06/2022 | 27/07/2022 | French | |
| Abridged model | 31/12/2020 | 25/06/2021 | 31/08/2021 | French | |
| Abridged model | 31/12/2019 | 26/06/2020 | 03/09/2020 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
Bernard BODART
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025119 k €↓
- 2024Annual accounts 2024136,3 k €↑
- 2023Annual accounts 202355,5 k €↑
- 2022Annual accounts 202230,5 k €↓
- 2021Annual accounts 202158,1 k €↓
- 2020Annual accounts 202075,6 k €↑
- 2019Annual accounts 2019-5,5 k €
- 06/06/2018IncorporationPrivate limited company