ACTIVE

CUISINES-IMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

351,7 k €

-25.2% YoY

Gross margin

799,2 k €

-12.8% YoY

Equity

532,5 k €

-8.3% YoY

Workforce

301 945,0 ETP

+2.7% YoY

What does CUISINES-IMMO do?

CUISINES-IMMO is a Private limited company incorporated in 2018. Its main activity is: Manufacture of furniture. Its registered office is in Le Roeulx. It employs on average 301 945,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0698.739.894

Incorporation

22/06/2018

Legal form

Private limited company

Registered office

Faubourg de Mignault(R) 23
7070 Le Roeulx · WallonieSee on map

Contributed capital

139 855,37 €

Latest accounts

31/12/2025

Average workforce

301 945,0 ETP

Activities (NACE)

31002Manufacture of furniture· main 31020Manufacture of kitchen furniture 47551Retail sale of other household equipment in specialised stores 47591Retail sale of furniture, lighting equipment and other household articles in specialised stores 47551Retail sale of other household equipment in specialised stores 47591Retail sale of furniture, lighting equipment and other household articles in specialised stores

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 8 financial years

	2025		2024		2023		2022		2021		2020		2019		2018
Income statement
Gross margin	799,2 k €	-12.8%	916 k €	+13.1%	810 k €	+6.3%	761,8 k €	+46.4%	520,5 k €	+48.2%	351,1 k €	+1.6%	345,7 k €	+33.4%	259,1 k €
EBITDA	470 k €	-22.9%	609,4 k €	+30.9%	465,5 k €	+4.0%	447,6 k €	+104%	219,7 k €	+404%	43,6 k €	+71.5%	25,4 k €	+1347%	1,8 k €
Operating result	403,7 k €	-27.5%	556,4 k €	+33.6%	416,6 k €	-2.7%	428,2 k €	+106%	207,9 k €	+630%	28,5 k €	+1566%	1,7 k €	+122%	-7,7 k €
Net result	351,7 k €	-25.2%	470 k €	+27.4%	369,1 k €	-7.7%	399,8 k €	+89.2%	211,3 k €	+251%	60,3 k €	+286%	15,6 k €	+4.6%	14,9 k €
Balance sheet
Equity	532,5 k €	-8.3%	580,9 k €	+26.0%	460,8 k €	+57.9%	291,8 k €	-0.1%	292 k €	+26.6%	230,7 k €	+35.4%	170,4 k €	+10.1%	154,8 k €
Total assets	1,2 M €	-8.8%	1,4 M €	-12.3%	1,6 M €	-29.7%	2,2 M €	+103%	1,1 M €	+61.2%	678,6 k €	-0.1%	679,3 k €	-12.3%	774,9 k €
Cash	548,9 k €	+102%	271,6 k €	-60.6%	689,7 k €	+15.2%	598,8 k €	+35.1%	443,2 k €	+88.5%	235,2 k €	-21.5%	299,6 k €	-7.4%	323,7 k €
Debts	633,6 k €	-9.9%	703,4 k €	-30.9%	1 M €	-44.9%	1,8 M €	+155%	723 k €	+96.3%	368,3 k €	-27.1%	505,1 k €	-18.6%	620,1 k €
Other
Workforce	301 945,0 ETP	+2.7%	294 107,0 ETP	+5251811%	5,6 ETP	-12.5%	6,4 ETP	-3.0%	6,6 ETP	+15.8%	5,7 ETP	-17.4%	6,9 ETP	+7.8%	6,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

IMESTRA

Director · since 31 décembre 2019 · 0668.842.417

Represented by JEROME STRANARD

Active

Ended mandates

IMESTRA

Manager · since 31 décembre 2019 · 0668.842.417

Represented by Jérôme Stranard

Ended

BERNARD BLOCKMANS

Manager · since 22 juin 2018 · until 31 décembre 2019

Ended

BERNARD BLOCKMANS

Manager · since 22 juin 2018

Ended

At this address

Other companies at this address

Company	CBE no.
IMESTRA● Active	0668.842.417
LA RHODIENNE● Liquidation	0458.256.803

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/08/2026	09/07/2025	11/07/2024	09/08/2023	27/07/2022	06/07/2021
General meeting	13/06/2026	13/06/2025	28/06/2024	28/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

9 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	13/06/2026	17/08/2026	French	PDF
Abridged model	31/12/2024	13/06/2025	09/07/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	11/07/2024	French	PDF
Abridged model	31/12/2022	28/06/2023	09/08/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	27/07/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	06/07/2021	French	PDF
Abridged model	31/12/2019	08/09/2020	28/09/2020	French	PDF
Abridged modelCorrection	31/12/2018	28/06/2019	07/08/2019	French	PDF
Abridged model	31/12/2018	28/06/2019	03/07/2019	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

IMESTRA

Director · since 31 décembre 2019 · 0668.842.417

Represented by JEROME STRANARD

Active

Ended mandates

IMESTRA

Manager · since 31 décembre 2019 · 0668.842.417

Represented by Jérôme Stranard

Ended

BERNARD BLOCKMANS

Manager · since 22 juin 2018 · until 31 décembre 2019

Ended

BERNARD BLOCKMANS

Manager · since 22 juin 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/09/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Registered office01/03/2023
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
PDF
Mandates20/01/2020
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates05/08/2019
DEMISSIONS, NOMINATIONS
PDF
Other26/06/2018
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025351,7 k €↓
2024
Annual accounts 2024470 k €↑
2023
Annual accounts 2023369,1 k €↓
2022
Annual accounts 2022399,8 k €↑
2021
Annual accounts 2021211,3 k €↑
2020
Annual accounts 202060,3 k €↑
2019
Annual accounts 201915,6 k €↑
2018
Annual accounts 201814,9 k €
22/06/2018
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CUISINES-IMMO

Overview

What does CUISINES-IMMO do?

Trend over 8 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline