NORMAL SITUATION

IPCOS Group

Financial year 2025 · closed on 31/03/2025
Net result
53,5 k €
+82.5% YoY
Revenue
1,8 M €
+24.5% YoY
Equity
7,8 M €
+0.7% YoY
Workforce
4,5 ETP
+9.8% YoY

Company — Normal situation.

What does IPCOS Group do?

IPCOS Group is a company registered in Belgium. It employs on average 4,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0698.764.640
Legal form
Public limited company
Contributed capital
5 900 000,00 €
Latest accounts
31/03/2025
Average workforce
4,5 ETP
Joint committees (1)
  • 200
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202520242022202120202019
Income statement
Revenue1,8 M €1,5 M €726,4 k €625,5 k €
EBITDA65,5 k €41,9 k €16,8 k €37,5 k €26,3 k €19,7 k €
Operating result53,6 k €24,9 k €6 k €31,5 k €20,1 k €10,8 k €
Net result53,5 k €29,3 k €1,4 M €13,5 k €32,4 k €359,4 k €
Balance sheet
Equity7,8 M €7,7 M €7,7 M €2,3 M €2,3 M €2,3 M €
Total assets8,1 M €8,1 M €9,2 M €4,2 M €3,5 M €3,4 M €
Cash206,2 k €73,6 k €974,8 k €1,8 M €55,6 k €63 k €
Debts276,9 k €397,1 k €1,6 M €1,9 M €1,2 M €1,1 M €
Other
Workforce4,5 ETP4,1 ETP3,1 ETP2,5 ETP2,1 ETP1,7 ETP
Governance

Board of directors

Seen on filing of 31/03/2025 · 4 active · 16 ended

Active mandates

Brice Emprou

Director · since 30 septembre 2024 · until 30 septembre 2027

Active
Frank Schmidt

Director · since 01 avril 2024 · until 30 septembre 2024

Active
Filip Stroobant Consult

Managing director · 0696.932.429

Represented by Filip Stroobant

Active
Peter Van Overschee Consult

Director · 0880.212.741

Represented by Peter Van Overschee

Active

Ended mandates

Filip Stroobant Consult

Managing director · since 22 décembre 2022 · until 13 mai 2024 · 0696.932.429

Represented by Filip Stroobant

Ended
Filip Stroobant Consult

Managing director · since 22 décembre 2022 · until 30 septembre 2024 · 0696.932.429

Represented by Filip Stroobant

Ended
Frank Schmidt

Director · since 22 décembre 2022 · until 13 mai 2024

Ended
Frank Schmidt

Director · since 22 décembre 2022 · until 30 septembre 2024

Ended
Annual accounts

Full financial information

202520242022202120202019
Type of accountFull modelFull modelFull modelFull modelAbridged modelAbridged model
Start of the financial year01/04/202401/01/202301/01/202201/01/202101/01/202025/06/2018
Closing of the financial year31/03/202531/03/202431/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months15 months12 months12 months12 months19 months
Filing date17/10/202517/10/202405/06/202309/06/202204/06/202111/06/2020
General meeting30/09/202530/09/202408/05/202309/05/202210/05/202111/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/03/202530/09/202517/10/2025DutchPDF
Full model31/03/202430/09/202417/10/2024DutchPDF
Full model31/12/202208/05/202305/06/2023DutchPDF
Full model31/12/202109/05/202209/06/2022DutchPDF
Abridged model31/12/202010/05/202104/06/2021DutchPDF
Abridged model31/12/201911/05/202011/06/2020DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 4 active · 16 ended

Active mandates

Brice Emprou

Director · since 30 septembre 2024 · until 30 septembre 2027

Active
Frank Schmidt

Director · since 01 avril 2024 · until 30 septembre 2024

Active
Filip Stroobant Consult

Managing director · 0696.932.429

Represented by Filip Stroobant

Active
Peter Van Overschee Consult

Director · 0880.212.741

Represented by Peter Van Overschee

Active

Ended mandates

Filip Stroobant Consult

Managing director · since 22 décembre 2022 · until 13 mai 2024 · 0696.932.429

Represented by Filip Stroobant

Ended
Filip Stroobant Consult

Managing director · since 22 décembre 2022 · until 30 septembre 2024 · 0696.932.429

Represented by Filip Stroobant

Ended
Frank Schmidt

Director · since 22 décembre 2022 · until 13 mai 2024

Ended
Frank Schmidt

Director · since 22 décembre 2022 · until 30 septembre 2024

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution08/05/2026
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring19/02/2026
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202553,5 k €
  2. 2024
    Annual accounts 202429,3 k €
  3. 2022
    Annual accounts 20221,4 M €
  4. 2021
    Annual accounts 202113,5 k €
  5. 2020
    Annual accounts 202032,4 k €
  6. 2019
    Annual accounts 2019359,4 k €