ACTIVE

SMILE CIV 2017

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
756,4 k €
-96.9% YoY
Gross margin
-65,1 k €
+31.4% YoY
Equity
6 M €
-73.7% YoY
Workforce
0,0 ETP

What does SMILE CIV 2017 do?

SMILE CIV 2017 is a Public limited company incorporated in 2018. Its registered office is in Lubbeek.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0700.240.921
Incorporation
19/07/2018
Legal form
Public limited company
Registered office
Diestsesteenweg(LIN) 31A
3210 Lubbeek · FlandreSee on map
Contributed capital
300 000,00 €
Latest accounts
30/06/2025
Average workforce
0,0 ETP
Signals
ProfitableLow riskPositive cashflow
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20252024202320222019
Income statement
Gross margin-65,1 k €-95 k €-126,7 k €-99,3 k €-776,5 k €
EBITDA-66,3 k €-510,8 k €-127,7 k €-101 k €-777,6 k €
Operating result-66,3 k €-510,8 k €-127,7 k €-101 k €-777,6 k €
Net result756,4 k €24,3 M €-136,8 k €-130,2 k €-818,9 k €
Balance sheet
Equity6 M €22,9 M €-1,4 M €-1,3 M €-518,9 k €
Total assets23,7 M €22,9 M €10,9 M €9,9 M €7,6 M €
Cash291 k €126,5 k €31,6 k €7,1 k €61,8 k €
Debts17,6 M €24,7 k €12,3 M €11,1 M €8,1 M €
Other
Workforce0,0 ETP0,0 ETP–––
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Smile Invest

Director · since 16 février 2021 · 0675.942.817

Represented by Urbanus Vandeurzen

Active

Ended mandates

Smile Invest

Director · since 16 février 2021 · 0675.942.817

Represented by Vandeurzen URBANUS

Ended
Smile Invest

Director · 0675.942.817

Represented by Vertegenwoordigd door Vandeurzen Urbanus VF Capital NV - BE 0542.579.495

Ended
Smile Invest

Manager · 0675.942.817

Represented by VF Capital NV 0542.579.495

Ended
At this address

Other companies at this address

CompanyCBE no.
CI SAIL 2025● Active
1040.708.446
Smile Software & AI● Active
1016.929.489
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date04/11/202513/11/202402/11/202324/11/202219/11/202122/01/2021
General meeting15/10/202510/09/202418/10/202319/10/202220/10/202121/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202515/10/202504/11/2025DutchPDF
Abridged model30/06/202410/09/202413/11/2024DutchPDF
Abridged model30/06/202318/10/202302/11/2023DutchPDF
Abridged model30/06/202219/10/202224/11/2022DutchPDF
Abridged model30/06/202120/10/202119/11/2021DutchPDF
Abridged model30/06/202021/10/202022/01/2021DutchPDF
Abridged model30/06/201916/10/201918/11/2019DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Smile Invest

Director · since 16 février 2021 · 0675.942.817

Represented by Urbanus Vandeurzen

Active

Ended mandates

Smile Invest

Director · since 16 février 2021 · 0675.942.817

Represented by Vandeurzen URBANUS

Ended
Smile Invest

Director · 0675.942.817

Represented by Vertegenwoordigd door Vandeurzen Urbanus VF Capital NV - BE 0542.579.495

Ended
Smile Invest

Manager · 0675.942.817

Represented by VF Capital NV 0542.579.495

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates07/02/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/12/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/03/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/12/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other30/07/2018
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025756,4 k €↓
  2. 2024
    Annual accounts 202424,3 M €↑
  3. 2023
    Annual accounts 2023-136,8 k €↓
  4. 2022
    Annual accounts 2022-130,2 k €↑
  5. 2019
    Annual accounts 2019-818,9 k €
  6. 19/07/2018
    IncorporationPublic limited company