ACTIVE

M GILLAIN CONSTRUCT

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
-15,7 k €
-145.8% YoY
Gross margin
83,7 k €
-56.6% YoY
Equity
62,4 k €
-20.1% YoY

What does M GILLAIN CONSTRUCT do?

M GILLAIN CONSTRUCT is a Private limited company incorporated in 2018. Its registered office is in Ham-sur-Heure-Nalinnes.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0700.414.729
Incorporation
26/07/2018
Legal form
Private limited company
Registered office
Rue Nicolas Monnom(NAL) 27
6120 Ham-sur-Heure-Nalinnes · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
30/09/2025
Joint committees (1)
  • 124
Signals
Solid equityLow riskGood liquidityPositive cashflowHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2025202420232022202120202019
Income statement
Gross margin83,7 k €192,9 k €148,2 k €142,1 k €106,6 k €81,7 k €158 k €
EBITDA-5,4 k €51,9 k €33,3 k €23,4 k €32,2 k €25,4 k €51,4 k €
Operating result-22 k €38,3 k €17 k €4,5 k €12,6 k €6,5 k €20 k €
Net result-15,7 k €34,3 k €10,9 k €1,1 k €8,1 k €668,7 €15,2 k €
Balance sheet
Equity62,4 k €78,1 k €43,8 k €43,6 k €42,5 k €34,5 k €33,8 k €
Total assets119,5 k €213,6 k €152,3 k €120,8 k €128 k €118,2 k €146,4 k €
Cash20,2 k €108,2 k €67,1 k €32,2 k €8,7 k €1,2 k €199,6 €
Debts55,8 k €102,9 k €108,5 k €77,1 k €85,4 k €83,7 k €112,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Marc GILLAIN

Director

Active

Ended mandates

Marc GILLAIN

Manager · since 26 juillet 2018

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/04/202628/04/202525/04/202425/04/202328/04/202215/04/2021
General meeting21/03/202621/03/202515/03/202417/03/202318/03/202219/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202521/03/202623/04/2026FrenchPDF
Micro model30/09/202421/03/202528/04/2025FrenchPDF
Micro model30/09/202315/03/202425/04/2024FrenchPDF
Micro model30/09/202217/03/202325/04/2023FrenchPDF
Micro model30/09/202118/03/202228/04/2022FrenchPDF
Micro model30/09/202019/03/202115/04/2021FrenchPDF
Micro model30/09/201920/03/202007/04/2020FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Marc GILLAIN

Director

Active

Ended mandates

Marc GILLAIN

Manager · since 26 juillet 2018

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-15,7 k €↓
  2. 2024
    Annual accounts 202434,3 k €↑
  3. 2023
    Annual accounts 202310,9 k €↑
  4. 2022
    Annual accounts 20221,1 k €↓
  5. 2021
    Annual accounts 20218,1 k €↑
  6. 2020
    Annual accounts 2020668,7 €↓
  7. 2019
    Annual accounts 201915,2 k €
  8. 26/07/2018
    IncorporationPrivate limited company