ACTIVE

DUSODIS

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
144,4 k €
-12.7% YoY
Gross margin
415,1 k €
-12.7% YoY
Equity
403,8 k €
+7.9% YoY
Workforce
6,1 ETP
-6.2% YoY

What does DUSODIS do?

DUSODIS is a Private limited company incorporated in 2018. Its main activity is: Agents involved in the sale of food, beverages and tobacco. Its registered office is in Frasnes-lez-Anvaing. It employs on average 6,1 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0700.560.427
Incorporation
01/08/2018
Legal form
Private limited company
Registered office
Rue Pironche(FB) 31
7911 Frasnes-lez-Anvaing · WallonieSee on map
Contributed capital
52 665,00 €
Latest accounts
31/12/2025
Average workforce
6,1 ETP
Activities (NACE)
46170Agents involved in the sale of food, beverages and tobacco· main46170Agents involved in the sale of food, beverages and tobacco47762Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores47762Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores46110Agents involved in the sale of agricultural raw materials, live animals, textile raw materials and semi-finished goods46110Agents involved in the sale of agricultural raw materials, live animals, textile raw materials and semi-finished goods+4
Joint committees (1)
  • 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2025202420232022202120202019
Income statement
Gross margin415,1 k €475,7 k €424,3 k €345,2 k €319,3 k €353 k €173,3 k €
EBITDA225,7 k €268,2 k €260 k €204,8 k €200,4 k €222,9 k €97,7 k €
Operating result197,3 k €232,1 k €204,6 k €149,4 k €144,9 k €167,4 k €57,4 k €
Net result144,4 k €165,5 k €149 k €80,2 k €110,3 k €131,1 k €53,3 k €
Balance sheet
Equity403,8 k €374,4 k €323,9 k €274,9 k €244,7 k €184,4 k €103,3 k €
Total assets708 k €819,7 k €816,2 k €769,4 k €773,1 k €770,8 k €654,8 k €
Cash117 k €531,4 k €172,1 k €103,3 k €373,9 k €311,3 k €19 k €
Debts303,9 k €445 k €492,2 k €494,5 k €524,4 k €586,4 k €551,4 k €
Other
Workforce6,1 ETP6,5 ETP5,1 ETP3,9 ETP––2,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Vincent Duchâteau

Director · since 01 août 2018

Active

Ended mandates

Vincent DUCHATEAU

Manager · since 01 août 2018

Ended
At this address

Other companies at this address

CompanyCBE no.
AUNOIDIS● Active
0712.597.236
DUVINDIS● Active
0465.656.715
Frasnes Invest● Active
0773.395.252
VDLV● Active
0793.591.345
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/07/202614/06/202515/06/202422/06/202320/06/202224/06/2021
General meeting22/05/202623/05/202524/05/202426/05/202327/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202522/05/202611/07/2026FrenchPDF
Abridged model31/12/202423/05/202514/06/2025FrenchPDF
Abridged model31/12/202324/05/202415/06/2024FrenchPDF
Abridged model31/12/202226/05/202322/06/2023FrenchPDF
Micro model31/12/202127/05/202220/06/2022FrenchPDF
Micro model31/12/202028/05/202124/06/2021FrenchPDF
Abridged model31/12/201922/05/202007/07/2020FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Vincent Duchâteau

Director · since 01 août 2018

Active

Ended mandates

Vincent DUCHATEAU

Manager · since 01 août 2018

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates14/06/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other03/08/2018
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025144,4 k €↓
  2. 2024
    Annual accounts 2024165,5 k €↑
  3. 2023
    Annual accounts 2023149 k €↑
  4. 2022
    Annual accounts 202280,2 k €↓
  5. 2021
    Annual accounts 2021110,3 k €↓
  6. 2020
    Annual accounts 2020131,1 k €↑
  7. 2019
    Annual accounts 201953,3 k €
  8. 01/08/2018
    IncorporationPrivate limited company