ACTIVE

PHIREMA

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
163,9 k €
-23.2% YoY
Gross margin
237,7 k €
-26.5% YoY
Equity
56,1 k €
-84.9% YoY

What does PHIREMA do?

PHIREMA is a Private limited company incorporated in 2018. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Kraainem.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0700.748.190
Incorporation
08/08/2018
Legal form
Private limited company
Registered office
Avenue Charles Verhaegen 39 box 2
1950 Kraainem · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
82990Other business support service activities n.e.c.· main82990Other business support service activities n.e.c.
Signals
ProfitableLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2025202420232022202120202019
Income statement
Gross margin237,7 k €323,6 k €163,6 k €111,4 k €161,9 k €192,8 k €200,7 k €
EBITDA237,7 k €323,6 k €163,6 k €111,4 k €161,9 k €192,8 k €199 k €
Operating result221,6 k €298 k €143 k €69,9 k €126,5 k €174,3 k €177 k €
Net result163,9 k €213,4 k €99,9 k €43,9 k €88,1 k €132,6 k €128,7 k €
Balance sheet
Equity56,1 k €372,2 k €158,8 k €111,8 k €361,8 k €273,7 k €141,1 k €
Total assets241,7 k €378,8 k €199,1 k €460,8 k €457,1 k €377,8 k €193 k €
Cash182,5 k €257,9 k €131,8 k €396,3 k €275 k €318,2 k €107 k €
Debts185,6 k €6,6 k €40,3 k €349 k €95,4 k €104,2 k €51,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Philippe Berlamont

Mandate

Active

Ended mandates

Philippe Berlamont

Director

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/05/202604/07/202502/07/202428/08/202331/08/202212/08/2021
General meeting31/03/202630/06/202530/06/202430/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202531/03/202618/05/2026DutchPDF
Micro model31/12/202430/06/202504/07/2025DutchPDF
Micro model31/12/202330/06/202402/07/2024DutchPDF
Micro model31/12/202230/06/202328/08/2023DutchPDF
Micro model31/12/202130/06/202231/08/2022DutchPDF
Micro model31/12/202030/06/202112/08/2021DutchPDF
Micro model31/12/201930/06/202015/07/2020DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Philippe Berlamont

Mandate

Active

Ended mandates

Philippe Berlamont

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates29/09/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other10/08/2018
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025163,9 k €↓
  2. 2024
    Annual accounts 2024213,4 k €↑
  3. 2023
    Annual accounts 202399,9 k €↑
  4. 2022
    Annual accounts 202243,9 k €↓
  5. 2021
    Annual accounts 202188,1 k €↓
  6. 2020
    Annual accounts 2020132,6 k €↑
  7. 2019
    Annual accounts 2019128,7 k €
  8. 08/08/2018
    IncorporationPrivate limited company