ACTIVE

REIMAGINE

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
17 k €
-30.3% YoY
Gross margin
1,9 M €
+21.8% YoY
Equity
178,8 k €
+10.5% YoY
Workforce
22,0 ETP
+10.6% YoY

What does REIMAGINE do?

REIMAGINE is a Private limited company incorporated in 2018. Its main activity is: Computer consultancy activities. Its registered office is in Zaventem. It employs on average 22,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0701.902.886
Incorporation
30/08/2018
Legal form
Private limited company
Registered office
Lenneke Marelaan 6
1932 Zaventem · FlandreSee on map
Contributed capital
208 000,00 €
Latest accounts
31/12/2025
Average workforce
22,0 ETP
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities63100Data processing, hosting and related activities; web portals63110Data processing, hosting and related activities62020Computer consultancy activities62200Computer programming, consultancy and related activities
Contacts
2 public details availableLog in to view
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2025202420232022202120202019
Income statement
Gross margin1,9 M €1,6 M €940,9 k €709,2 k €344,3 k €134,7 k €-87,5 k €
EBITDA82,8 k €94,8 k €67,5 k €42,7 k €34,2 k €31,5 k €-128 k €
Operating result78,8 k €75 k €46,6 k €22,2 k €13,8 k €11,2 k €-130,3 k €
Net result17 k €24,4 k €21,1 k €15,5 k €15,1 k €8,1 k €-130,5 k €
Balance sheet
Equity178,8 k €161,8 k €137,3 k €116,2 k €100,7 k €85,6 k €77,5 k €
Total assets699,9 k €514,9 k €535 k €463,6 k €391,5 k €161,3 k €143,2 k €
Cash138,2 k €120,6 k €175 k €286,3 k €156,6 k €77,3 k €–
Debts521,1 k €353,1 k €397,4 k €272,3 k €169 k €74,9 k €65,7 k €
Other
Workforce22,0 ETP19,9 ETP13,5 ETP10,5 ETP6,2 ETP2,6 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

BTH CONSULTING

Director · 0695.747.049

Represented by Thomas Baudouin

Active

Ended mandates

HigherGrounds

Director · since 01 janvier 2021 · 0760.507.318

Represented by Toon Lybaert

Ended
HigherGrounds

Director · since 01 janvier 2021 · 0760.507.318

Represented by Toon Lybaert

Ended
BTH CONSULTING

Director · since 30 août 2018 · until 29 août 2024 · 0695.747.049

Represented by Thomas Baudouin

Ended
DENIS BERCKMANS CONSULTING

Director · since 30 août 2018 · until 29 août 2024 · 0660.752.815

Represented by Denis Berckmans

Ended
At this address

Other companies at this address

CompanyCBE no.
Aquila● Active
0700.188.758
QONTACT● Active
1020.930.245
SAGICO● Active
0874.684.830
Tata Consultancy Services Belgium● Active
0446.780.020
TELSERVICE (R & C)● Active
0433.163.891
Thermo King BELUX● Active
1020.460.289
TRANE● Active
0888.048.262
TRANE FINANCE● Active
0477.659.177
VENN● Active
0555.735.368
Vente-Achat-Coopération-Verkoop-Ankoop-Coöperatie● Active
0412.654.925
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/06/202630/06/202508/07/202429/06/202325/08/202209/06/2021
General meeting29/06/202630/06/202527/06/202421/06/202306/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202529/06/202629/06/2026DutchPDF
Abridged model31/12/202430/06/202530/06/2025DutchPDF
Abridged model31/12/202327/06/202408/07/2024FrenchPDF
Abridged model31/12/202221/06/202329/06/2023FrenchPDF
Abridged model31/12/202106/06/202225/08/2022FrenchPDF
Abridged model31/12/202007/06/202109/06/2021FrenchPDF
Abridged model31/12/201930/06/202002/07/2020FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

BTH CONSULTING

Director · 0695.747.049

Represented by Thomas Baudouin

Active

Ended mandates

HigherGrounds

Director · since 01 janvier 2021 · 0760.507.318

Represented by Toon Lybaert

Ended
HigherGrounds

Director · since 01 janvier 2021 · 0760.507.318

Represented by Toon Lybaert

Ended
BTH CONSULTING

Director · since 30 août 2018 · until 29 août 2024 · 0695.747.049

Represented by Thomas Baudouin

Ended
DENIS BERCKMANS CONSULTING

Director · since 30 août 2018 · until 29 août 2024 · 0660.752.815

Represented by Denis Berckmans

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates11/05/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office11/03/2025
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates27/03/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/03/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/01/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/01/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Other03/09/2018
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF
  • Other03/09/2018
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202517 k €↓
  2. 2024
    Annual accounts 202424,4 k €↑
  3. 2023
    Annual accounts 202321,1 k €↑
  4. 2022
    Annual accounts 202215,5 k €↑
  5. 2021
    Annual accounts 202115,1 k €↑
  6. 2020
    Annual accounts 20208,1 k €↑
  7. 2019
    Annual accounts 2019-130,5 k €
  8. 30/08/2018
    IncorporationPrivate limited company