ACTIVE

BRM 28

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
117,5 k €
+66.8% YoY
Gross margin
193,8 k €
+87.5% YoY
Equity
121,1 k €
-19.1% YoY

What does BRM 28 do?

BRM 28 is a Private limited company incorporated in 2018. Its main activity is: Real estate agencies. Its registered office is in Zoersel.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0704.955.022
Incorporation
24/09/2018
Legal form
Private limited company
Registered office
Halle-Dorp 39
2980 Zoersel · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
68310Real estate agencies· main68311Real estate agencies41101Development of building projects41102Development of building projects68121Buying and selling of own real estate68122Buying and selling of own real estate
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2025202420232022202120202019
Income statement
Gross margin193,8 k €103,3 k €83,5 k €30,6 k €17,8 k €64,9 k €111,8 k €
EBITDA167 k €102,1 k €82,8 k €29,8 k €17,1 k €63,9 k €110,6 k €
Operating result160,6 k €91,7 k €82,5 k €29,5 k €16,9 k €63,7 k €109,5 k €
Net result117,5 k €70,5 k €64,9 k €22,7 k €11,4 k €43,6 k €76,1 k €
Balance sheet
Equity121,1 k €149,8 k €149,8 k €149,8 k €149,8 k €138,3 k €94,7 k €
Total assets423,2 k €400,1 k €263,4 k €187 k €257,4 k €245,8 k €202,1 k €
Cash127,1 k €162,5 k €126,6 k €127,1 k €45,2 k €81,5 k €88,2 k €
Debts301,8 k €250,2 k €113,2 k €37,1 k €107 k €107,3 k €107 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

Wilfried Van Pelt

Director · since 24 septembre 2018

Active
Yves Van Pelt

Director · since 24 septembre 2018

Active
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/06/202630/08/202528/07/202422/06/202322/06/202223/06/2021
General meeting18/06/202619/06/202520/06/202415/06/202316/06/202217/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202518/06/202621/06/2026DutchPDF
Micro model31/12/202419/06/202530/08/2025DutchPDF
Micro model31/12/202320/06/202428/07/2024DutchPDF
Micro model31/12/202215/06/202322/06/2023DutchPDF
Micro model31/12/202116/06/202222/06/2022DutchPDF
Micro model31/12/202017/06/202123/06/2021DutchPDF
Micro model31/12/201918/06/202022/06/2020DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

Wilfried Van Pelt

Director · since 24 septembre 2018

Active
Yves Van Pelt

Director · since 24 septembre 2018

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office02/10/2025
    Verplaatsing maatschappelijke zetel
    PDF
  • Mandates06/05/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other26/09/2018
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025117,5 k €↑
  2. 2024
    Annual accounts 202470,5 k €↑
  3. 2023
    Annual accounts 202364,9 k €↑
  4. 2022
    Annual accounts 202222,7 k €↑
  5. 2021
    Annual accounts 202111,4 k €↓
  6. 2020
    Annual accounts 202043,6 k €↓
  7. 2019
    Annual accounts 201976,1 k €
  8. 24/09/2018
    IncorporationPrivate limited company