NORMAL SITUATION

CRUSO

Financial year 2022 · closed on 31/12/2022
Net result
-504,3 k €
-15.4% YoY
Gross margin
-235,1 k €
-33.3% YoY
Equity
-68,7 k €
-155.2% YoY

Company — Normal situation.

What does CRUSO do?

CRUSO is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0707.537.893
Legal form
Private limited company
Contributed capital
1 113 159,50 €
Latest accounts
31/12/2022
Joint committees (1)
  • 200
Signals
Good liquidityHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2022202120202019
Income statement
Gross margin-235,1 k €-176,3 k €-10,5 k €-81,1 k €
EBITDA-427,9 k €-394,3 k €-96,4 k €-106,3 k €
Operating result-485,8 k €-431,4 k €-121,7 k €-112,2 k €
Net result-504,3 k €-437,1 k €-126,1 k €-114,3 k €
Balance sheet
Equity-68,7 k €124,6 k €340,2 k €230,2 k €
Total assets501,7 k €636,4 k €640 k €438,4 k €
Cash157,6 k €138,8 k €244,1 k €316 k €
Debts564,2 k €509,7 k €297,6 k €206,2 k €
Governance

Board of directors

Seen on filing of 31/12/2022 · 4 active · 3 ended

Active mandates

Arthur De Fauconval

Director · since 16 mai 2022 · until 31 mai 2024

Active
FONDS D'INVESTISSEMENT DANS LES ENTREPRISES CULTURELLES "St'art"

Director · 0812.088.849

Represented by LECROART CORENTIN NICOLAS JEAN ERWAN

Active
NEMODIA

Director · 0828.646.947

Represented by Slusny LIONEL

Active
OLIVIER STEVENART

Director

Active

Ended mandates

Arthur De Fauconval

Director · since 16 mai 2022 · until 31 mai 2022

Ended
NEMODIA

Director · 0828.646.947

Represented by LIONEL SLUSNY

Ended
NEMODIA

Director · 0828.646.947

Represented by Lionel Slusny

Ended
Annual accounts

Full financial information

2022202120202019
Type of accountMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202201/01/202101/01/202026/09/2018
Closing of the financial year31/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months16 months
Filing date27/07/202331/07/202202/08/202131/10/2020
General meeting26/05/202316/05/202212/07/202130/10/2020
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

4 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202226/05/202327/07/2023FrenchPDF
Micro model31/12/202116/05/202231/07/2022FrenchPDF
Micro model31/12/202012/07/202102/08/2021FrenchPDF
Micro model31/12/201930/10/202031/10/2020FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 4 active · 3 ended

Active mandates

Arthur De Fauconval

Director · since 16 mai 2022 · until 31 mai 2024

Active
FONDS D'INVESTISSEMENT DANS LES ENTREPRISES CULTURELLES "St'art"

Director · 0812.088.849

Represented by LECROART CORENTIN NICOLAS JEAN ERWAN

Active
NEMODIA

Director · 0828.646.947

Represented by Slusny LIONEL

Active
OLIVIER STEVENART

Director

Active

Ended mandates

Arthur De Fauconval

Director · since 16 mai 2022 · until 31 mai 2022

Ended
NEMODIA

Director · 0828.646.947

Represented by LIONEL SLUSNY

Ended
NEMODIA

Director · 0828.646.947

Represented by Lionel Slusny

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates31/07/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/03/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/08/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Other11/08/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - OBJET
    PDF
  • Capital / shares11/01/2021
    DIVERS - CAPITAL, ACTIONS
    PDF
  • Mandates10/07/2019
    MODIFICATION FORME JURIDIQUE - DIVERS - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other02/10/2018
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 2022-504,3 k €
  2. 2021
    Annual accounts 2021-437,1 k €
  3. 2020
    Annual accounts 2020-126,1 k €
  4. 2019
    Annual accounts 2019-114,3 k €