NORMAL SITUATION

VARIANCE

Financial year 2024 · closed on 29/03/2024
Net result
-582 €
-102.1% YoY
Gross margin
-226,2 €
-283.2% YoY
Equity
120,1 k €
-0.5% YoY

Company — Normal situation.

What does VARIANCE do?

VARIANCE is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0708.930.933
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
29/03/2024
Joint committees (1)
  • 20000
Signals
Solid equityGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20242023202220212019
Income statement
Gross margin-226,2 €123,5 €89,2 k €78,7 k €5 k €
EBITDA-663,9 €-585,2 €31 k €78,3 k €4,3 k €
Operating result-663,9 €2,1 k €10,7 k €75,9 k €1,1 k €
Net result-582 €27,6 k €6,8 k €56,8 k €295,8 €
Balance sheet
Equity120,1 k €120,7 k €93,1 k €86,2 k €18,9 k €
Total assets143,5 k €194,9 k €449,8 k €295,6 k €125,1 k €
Cash122,2 k €64,7 k €108 k €175,3 k €9,9 k €
Debts23,4 k €74,2 k €351,7 k €209,4 k €106,2 k €
Governance

Board of directors

Seen on filing of 29/03/2024 · 1 active · 1 ended

Active mandates

Thomas Loward

Mandate

Active

Ended mandates

Loward Thomas

Director · since 11 octobre 2018

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202011/10/2018
Closing of the financial year29/03/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year3 months12 months12 months12 months12 months15 months
Filing date17/10/202421/03/202427/07/202301/07/202227/08/202103/09/2020
General meeting13/03/202422/06/202324/06/202206/07/202103/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model29/03/202417/10/2024FrenchPDF
Micro model31/12/202313/03/202421/03/2024FrenchPDF
Micro model31/12/202222/06/202327/07/2023FrenchPDF
Micro model31/12/202124/06/202201/07/2022FrenchPDF
Micro model31/12/202006/07/202127/08/2021FrenchPDF
Micro model31/12/201903/09/202003/09/2020FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 29/03/2024 · 1 active · 1 ended

Active mandates

Thomas Loward

Mandate

Active

Ended mandates

Loward Thomas

Director · since 11 octobre 2018

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-582 €
  2. 2023
    Annual accounts 202327,6 k €
  3. 2022
    Annual accounts 20226,8 k €
  4. 2021
    Annual accounts 202156,8 k €
  5. 2019
    Annual accounts 2019295,8 €