ACTIVE

STADE 27

Export PDF
Financial year 2025 · closed on 30/11/2025
Net result
41,5 k €
+47.3% YoY
Gross margin
488,5 k €
+14.6% YoY
Equity
279,4 k €
+17.4% YoY
Workforce
7,1 ETP
+10.9% YoY

What does STADE 27 do?

STADE 27 is a Public limited company incorporated in 2018. Its main activity is: Advertising agencies. Its registered office is in Theux. It employs on average 7,1 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0711.867.954
Incorporation
18/10/2018
Legal form
Public limited company
Registered office
Avenue du Stade 27
4910 Theux · WallonieSee on map
Contributed capital
100 000,00 €
Latest accounts
30/11/2025
Average workforce
7,1 ETP
Activities (NACE)
73110Advertising agencies· main73110Advertising agencies93110Operation of sports facilities93110Operation of sports facilities82300Organisation of conventions and trade shows82300Organisation of conventions and trade shows+2
Joint committees (2)
  • 100
  • 200
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2025202420232022202120202019
Income statement
Gross margin488,5 k €426,1 k €304,8 k €286,3 k €199,2 k €51,6 k €54,5 k €
EBITDA186,5 k €134,7 k €93,9 k €166,5 k €96,5 k €20,5 k €28,9 k €
Operating result56,5 k €67,7 k €50,2 k €134,9 k €71,9 k €-11,6 k €12,9 k €
Net result41,5 k €28,2 k €30,3 k €70,2 k €45,4 k €-23,1 k €-3,1 k €
Balance sheet
Equity279,4 k €237,9 k €209,7 k €179,4 k €109,2 k €73,8 k €96,9 k €
Total assets1,6 M €1,2 M €957,2 k €704,5 k €620,8 k €604,2 k €548,1 k €
Cash219,5 k €292,3 k €157,1 k €100,5 k €38 k €231,5 k €43 k €
Debts925,6 k €888 k €528,5 k €308,4 k €492,7 k €505,1 k €372,2 k €
Other
Workforce7,1 ETP6,4 ETP5,8 ETP3,0 ETP2,3 ETP1,5 ETP0,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/11/2025 · 1 active · 11 ended

Active mandates

SA-MA INVEST

Director · since 02 février 2023 · 0797.276.949

Represented by Florian JUPSIN

Active

Ended mandates

SA-MA INVEST

Administrateur · since 02 février 2023 · 0797.276.949

Represented by Florian Jupsin

Ended
Carolane JUPSIN

Managing director · since 17 octobre 2018 · until 31 décembre 2022

Ended
Carolane JUPSIN

Managing director · since 17 octobre 2018 · until 03 mai 2024

Ended
Carolane JUPSIN

Managing director · since 17 octobre 2018

Ended
At this address

Other companies at this address

CompanyCBE no.
DG SPORT● Active
0896.932.868
JUMPY● Active
0468.094.284
M.L.W.S.● Liquidation
0823.223.360
MOTIMO COMPANY● Active
0873.741.059
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/12/202401/12/202301/12/202201/12/202101/12/202001/12/2019
Closing of the financial year30/11/202530/11/202430/11/202330/11/202230/11/202130/11/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/07/202630/06/202523/07/202420/06/202325/05/202226/05/2021
General meeting29/06/202627/06/202528/06/202431/05/202325/05/202207/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/11/202529/06/202603/07/2026FrenchPDF
Abridged model30/11/202427/06/202530/06/2025FrenchPDF
Abridged model30/11/202328/06/202423/07/2024FrenchPDF
Abridged model30/11/202231/05/202320/06/2023FrenchPDF
Abridged model30/11/202125/05/202225/05/2022FrenchPDF
Abridged model30/11/202007/05/202126/05/2021FrenchPDF
Abridged model30/11/201902/05/202019/05/2020FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/11/2025 · 1 active · 11 ended

Active mandates

SA-MA INVEST

Director · since 02 février 2023 · 0797.276.949

Represented by Florian JUPSIN

Active

Ended mandates

SA-MA INVEST

Administrateur · since 02 février 2023 · 0797.276.949

Represented by Florian Jupsin

Ended
Carolane JUPSIN

Managing director · since 17 octobre 2018 · until 31 décembre 2022

Ended
Carolane JUPSIN

Managing director · since 17 octobre 2018 · until 03 mai 2024

Ended
Carolane JUPSIN

Managing director · since 17 octobre 2018

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates14/02/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/01/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/10/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Other22/10/2018
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202541,5 k €↑
  2. 2024
    Annual accounts 202428,2 k €↓
  3. 2023
    Annual accounts 202330,3 k €↓
  4. 2022
    Annual accounts 202270,2 k €↑
  5. 2021
    Annual accounts 202145,4 k €↑
  6. 2021
    Name changeSTADE27
  7. 2020
    Annual accounts 2020-23,1 k €↓
  8. 2019
    Annual accounts 2019-3,1 k €
  9. 2019
    Name changeSTADE 27 SA
  10. 18/10/2018
    IncorporationPublic limited company