ACTIVE

SAMAI

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
-1,7 k €
+77.3% YoY
Gross margin
45,6 k €
+34.5% YoY
Equity
37,7 k €
-4.4% YoY

What does SAMAI do?

SAMAI is a Private company with limited liability incorporated in 2018. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Bruxelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0712.575.163
Incorporation
25/10/2018
Legal form
Private company with limited liability
Registered office
Avenue de la Renaissance 34 box 39
1000 Bruxelles · BruxellesSee on map
Contributed capital
60 000,00 €
Latest accounts
30/09/2025
Activities (NACE)
68203Rental and operating of own or leased real estate· main68203Rental and operating of own or leased real estate
Signals
Positive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202520242023202220212020
Income statement
Gross margin45,6 k €33,9 k €37,9 k €42,3 k €36,3 k €53,6 k €
EBITDA44,2 k €33,9 k €37,8 k €41 k €34,8 k €46,9 k €
Operating result12,2 k €1,9 k €5,8 k €9,1 k €9,4 k €20,7 k €
Net result-1,7 k €-7,6 k €-3 k €-7,4 k €-4,7 k €2,1 k €
Balance sheet
Equity37,7 k €39,4 k €46,9 k €49,9 k €57,4 k €62,1 k €
Total assets722,7 k €712,3 k €745 k €767,7 k €799,4 k €649,5 k €
Cash–6 k €6,7 k €243,7 €–5,3 k €
Debts684,4 k €672,3 k €698 k €710,8 k €742,1 k €587,2 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Charles VERBRUGGEN

Director

Active

Ended mandates

Charles VERBRUGGEN

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
A.C.P. AV LA RENAISSANCE 34 1000 BRUXELLES● Active
0850.194.904
FLATS RESIDENCES● Active
0418.298.543
J.R.I.● Active
1018.089.531
London School of Economics and Political Science Alumni Association Belgium● Active
0679.710.177
modus operandi● Active
0887.807.049
Philippe FORTON, Avocat● Active
0461.632.106
POMA MEDICAL● Active
0849.926.569
QUALEXIMMO● Active
0542.529.710
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202024/10/2018
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months24 months
Filing date15/07/202609/05/202519/03/202408/06/202308/03/202216/03/2021
General meeting14/07/202628/04/202515/03/202408/06/202325/02/202215/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202514/07/202615/07/2026FrenchPDF
Abridged model30/09/202428/04/202509/05/2025FrenchPDF
Micro model30/09/202315/03/202419/03/2024FrenchPDF
Micro model30/09/202208/06/202308/06/2023FrenchPDF
Micro model30/09/202125/02/202208/03/2022FrenchPDF
Micro model30/09/202015/03/202116/03/2021FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Charles VERBRUGGEN

Director

Active

Ended mandates

Charles VERBRUGGEN

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office27/01/2021
    SIEGE SOCIAL
    PDF
  • Other29/10/2018
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-1,7 k €↑
  2. 2024
    Annual accounts 2024-7,6 k €↓
  3. 2023
    Annual accounts 2023-3 k €↑
  4. 2022
    Annual accounts 2022-7,4 k €↓
  5. 2021
    Annual accounts 2021-4,7 k €↓
  6. 2020
    Annual accounts 20202,1 k €
  7. 25/10/2018
    IncorporationPrivate company with limited liability