ACTIVE

FOXY

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
3 k €
-77.0% YoY
Gross margin
12,8 k €
-47.7% YoY
Equity
135,8 k €
+1.8% YoY

What does FOXY do?

FOXY is a Private limited company incorporated in 2018. Its main activity is: Research and experimental development on natural sciences and engineering. Its registered office is in Vielsalm.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0712.621.881
Incorporation
26/10/2018
Legal form
Private limited company
Registered office
Mont-le-Soie 1
6698 Vielsalm · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Activities (NACE)
72101Research and experimental development on natural sciences and engineering· main72110Research and experimental development on biotechnology
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202520232022202120202019
Income statement
Gross margin12,8 k €24,5 k €43,6 k €32,2 k €82,5 k €18,1 k €
EBITDA11,9 k €23,9 k €43,1 k €31,8 k €82,1 k €17,2 k €
Operating result6,7 k €18,7 k €38,6 k €30,1 k €80,3 k €14,9 k €
Net result3 k €13,1 k €30,5 k €21,7 k €56,9 k €10,2 k €
Balance sheet
Equity135,8 k €133,4 k €120,3 k €94 k €76,5 k €19,6 k €
Total assets153,6 k €169,6 k €169,6 k €155,4 k €134,6 k €82,6 k €
Cash2,4 k €3,8 k €17 k €10,8 k €26,9 k €16,2 k €
Debts17,8 k €36,2 k €49,3 k €61,3 k €58,1 k €63 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Didier SERTEYN

Director

Active

Ended mandates

disier serteyn

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
BIOPTIS● Active
0892.450.478
CENTRE EUROPEEN DU CHEVAL DE MONT-LE-SOIE● Active
0473.065.733
EQSCIENCE● Active
0697.690.712
EQSTUDS● Active
0716.748.341
EQUISFAIR● Active
0718.630.141
Annual accounts

Full financial information

202520232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202301/01/202201/01/202101/01/202001/10/2018
Closing of the financial year31/12/202531/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months15 months
Filing date31/08/202630/08/202431/07/202319/07/202230/07/202130/06/2020
General meeting30/06/202630/06/202430/06/202325/06/202230/06/202104/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202631/08/2026FrenchPDF
Micro model31/12/202330/06/202430/08/2024FrenchPDF
Micro model31/12/202230/06/202331/07/2023FrenchPDF
Micro model31/12/202125/06/202219/07/2022FrenchPDF
Micro model31/12/202030/06/202130/07/2021FrenchPDF
Micro model31/12/201904/06/202030/06/2020FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Didier SERTEYN

Director

Active

Ended mandates

disier serteyn

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other30/10/2018
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20253 k €↓
  2. 2023
    Annual accounts 202313,1 k €↓
  3. 2022
    Annual accounts 202230,5 k €↑
  4. 2021
    Annual accounts 202121,7 k €↓
  5. 2020
    Annual accounts 202056,9 k €↑
  6. 2019
    Annual accounts 201910,2 k €
  7. 26/10/2018
    IncorporationPrivate limited company