ACTIVE

CHRYSALEAD C & M

Financial year 2024 · closed on 31/12/2024
Net result
10,6 k €
-56.8% YoY
Gross margin
1,8 k €
-95.3% YoY
Equity
165,1 k €
+6.9% YoY

What does CHRYSALEAD C & M do?

CHRYSALEAD C & M is a Private limited company incorporated in 2018. Its registered office is in Waterloo.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0712.747.585
Incorporation
31/10/2018
Legal form
Private limited company
Registered office
Avenue du Zodiaque 58
1410 Waterloo · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202420232022202120202019
Income statement
Gross margin1,8 k €37,8 k €38,2 k €79,3 k €85,6 k €186,2 k €
EBITDA560,9 €37 k €37,5 k €75,5 k €84,2 k €179,6 k €
Operating result-3,7 k €32,6 k €33,4 k €71,5 k €77,1 k €171,4 k €
Net result10,6 k €24,5 k €25 k €55,2 k €58,5 k €137,8 k €
Balance sheet
Equity165,1 k €154,5 k €241,8 k €216,7 k €161,5 k €103 k €
Total assets193,8 k €278 k €269,4 k €276,9 k €240,6 k €209,6 k €
Cash50,8 k €19,8 k €160,3 k €165,3 k €208,3 k €150,1 k €
Debts28,7 k €123,5 k €27,6 k €54,2 k €79 k €106,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 1 ended

Active mandates

Alain CLERCKX

Director

Active
Christine BODART

Mandate

Active

Ended mandates

Alain CLERCKX

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202029/10/2018
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months15 months
Filing date30/07/202529/08/202404/07/202308/06/202214/06/202109/06/2020
General meeting30/06/202531/05/202431/05/202331/05/202231/05/202102/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/06/202530/07/2025FrenchPDF
Abridged modelCorrection31/12/202331/05/202429/08/2024FrenchPDF
Abridged model31/12/202331/05/202424/06/2024FrenchPDF
Abridged model31/12/202231/05/202304/07/2023FrenchPDF
Abridged model31/12/202131/05/202208/06/2022FrenchPDF
Abridged model31/12/202031/05/202114/06/2021FrenchPDF
Abridged model31/12/201902/06/202009/06/2020FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 1 ended

Active mandates

Alain CLERCKX

Director

Active
Christine BODART

Mandate

Active

Ended mandates

Alain CLERCKX

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates18/11/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other06/11/2018
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202410,6 k €
  2. 2023
    Annual accounts 202324,5 k €
  3. 2022
    Annual accounts 202225 k €
  4. 2021
    Annual accounts 202155,2 k €
  5. 2020
    Annual accounts 202058,5 k €
  6. 2019
    Annual accounts 2019137,8 k €
  7. 31/10/2018
    IncorporationPrivate limited company