ACTIVE

HydroBox

Financial year 2024 · closed on 31/12/2024
Net result
205,1 k €
+144.7% YoY
Gross margin
-379,5 k €
-17.1% YoY
Equity
2,8 M €
+44.4% YoY
Workforce
0,0 ETP

What does HydroBox do?

HydroBox is a Public limited company incorporated in 2018. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Bruxelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0712.881.506
Incorporation
06/11/2018
Legal form
Public limited company
Registered office
Rue Dieudonné Lefèvre 17
1020 Bruxelles · BruxellesSee on map
Contributed capital
2 945 359,00 €
Latest accounts
31/12/2024
Average workforce
0,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2024202320222021
Income statement
Gross margin-379,5 k €-324,2 k €-225,6 k €-184,8 k €
EBITDA-387,2 k €-346,9 k €-262,6 k €-189,1 k €
Operating result-442,1 k €-389,3 k €-282,1 k €-213 k €
Net result205,1 k €-459,2 k €-321,9 k €-235,2 k €
Balance sheet
Equity2,8 M €1,9 M €1,8 M €760,1 k €
Total assets4,5 M €3,1 M €3,1 M €1,7 M €
Cash1,2 k €49,1 k €239,1 k €176,8 k €
Debts1,6 M €1,2 M €1,3 M €887,4 k €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 13 ended

Active mandates

Green Crossroads

Managing director · since 17 novembre 2022 · 0556.940.148

Represented by Poelmans THOMAS

Active
TARMAX HOLDING BV (NL) BUITENLANDSE ENTITEIT

Director · since 28 juillet 2022 · until 28 juillet 2028 · 0788.728.873

Represented by Leideman GERRIT-JAN

Active
W2 Consult

Director · since 28 juillet 2022 · until 28 juillet 2028 · 0739.565.810

Represented by Warnier WIM

Active

Ended mandates

Green Crossroads

Managing director · since 17 novembre 2022 · 0556.940.148

Represented by Poelmans THOMAS

Ended
TARMAX HOLDING BV (NL)

Director · since 28 juillet 2022 · until 28 juillet 2028 · 0788.728.873

Represented by Leideman GERRIT-JAN

Ended
W2 Consult

Director · since 28 juillet 2022 · until 28 juillet 2028 · 0739.565.810

Represented by Warnier WIM

Ended
W2 Consult

Director · since 16 juin 2020 · 0739.565.810

Represented by Warnier Wim

Ended
At this address

Other companies at this address

CompanyCBE no.
1038.409.843
ABN COMPANYActive
1006.680.945
0688.707.720
AURAL POWERActive
1039.878.701
0756.677.796
BBN GROUPActive
1006.682.628
BKS CONSULTActive
0840.608.235
0542.552.078
0894.639.116
0414.497.133
DAMNOUS COMPANYActive
1006.683.816
DataSmartActive
0757.788.942
0775.933.484
DIMERITIUMActive
0471.703.872
E-STEAMActive
0683.661.938
EuGeosActive
0759.600.961
1029.953.918
FILTROActive
0777.351.565
Foodiz Corp.Active
0727.858.603
HANDASSA OFFICEActive
0764.807.683
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202016/11/2018
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months14 months
Filing date17/10/202509/10/202401/09/202320/07/202202/11/202130/10/2020
General meeting14/10/202524/09/202429/08/202321/06/202230/06/202116/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202414/10/202517/10/2025DutchPDF
Abridged model31/12/202324/09/202409/10/2024DutchPDF
Abridged model31/12/202229/08/202301/09/2023DutchPDF
Abridged model31/12/202121/06/202220/07/2022DutchPDF
Abridged model31/12/202030/06/202102/11/2021DutchPDF
Abridged model31/12/201916/06/202030/10/2020DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 13 ended

Active mandates

Green Crossroads

Managing director · since 17 novembre 2022 · 0556.940.148

Represented by Poelmans THOMAS

Active
TARMAX HOLDING BV (NL) BUITENLANDSE ENTITEIT

Director · since 28 juillet 2022 · until 28 juillet 2028 · 0788.728.873

Represented by Leideman GERRIT-JAN

Active
W2 Consult

Director · since 28 juillet 2022 · until 28 juillet 2028 · 0739.565.810

Represented by Warnier WIM

Active

Ended mandates

Green Crossroads

Managing director · since 17 novembre 2022 · 0556.940.148

Represented by Poelmans THOMAS

Ended
TARMAX HOLDING BV (NL)

Director · since 28 juillet 2022 · until 28 juillet 2028 · 0788.728.873

Represented by Leideman GERRIT-JAN

Ended
W2 Consult

Director · since 28 juillet 2022 · until 28 juillet 2028 · 0739.565.810

Represented by Warnier WIM

Ended
W2 Consult

Director · since 16 juin 2020 · 0739.565.810

Represented by Warnier Wim

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office19/02/2024
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares10/10/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Mandates10/08/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/08/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares27/01/2021
    KAPITAAL - AANDELEN
    PDF
  • Mandates28/01/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/12/2019
    WIJZIGING RECHTSVORM - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other08/11/2018
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024205,1 k €
  2. 2023
    Annual accounts 2023-459,2 k €
  3. 2022
    Annual accounts 2022-321,9 k €
  4. 2021
    Annual accounts 2021-235,2 k €
  5. 06/11/2018
    IncorporationPublic limited company