ACTIVE

BSM CONCEPT

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
-126,2 k €
-389.6% YoY
Gross margin
-1,3 k €
+77.6% YoY
Equity
485,4 k €
-22.2% YoY

What does BSM CONCEPT do?

BSM CONCEPT is a Private limited company incorporated in 2018. Its registered office is in Braine-l'Alleud.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0713.986.217
Incorporation
28/11/2018
Legal form
Private limited company
Registered office
Chaussée Reine Astrid 86 box 14
1420 Braine-l'Alleud · WallonieSee on map
Contributed capital
378 000,00 €
Latest accounts
30/09/2025
Signals
Solid equityLow riskGood liquidity
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202520242023202220212020
Income statement
Gross margin-1,3 k €-5,8 k €-2,1 k €––-3,7 k €
EBITDA-2,4 k €-6,4 k €-2,4 k €-347,5 €-366,7 €-4 k €
Operating result-115,8 k €-6,4 k €-2,4 k €-347,5 €-366,7 €-4 k €
Net result-126,2 k €43,6 k €42,1 k €44,7 k €44,7 k €58,5 k €
Balance sheet
Equity485,4 k €623,6 k €790 k €747,9 k €703,2 k €658,5 k €
Total assets499,1 k €686,6 k €849,9 k €811 k €751,4 k €692 k €
Cash49,1 k €107,1 k €42,7 k €3,8 k €4,2 k €4,9 k €
Debts13,7 k €62,9 k €59,9 k €63,1 k €48,2 k €33,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 3 ended

Active mandates

FRANCOISE DESERT MARIE DENISE

Director · since 26 décembre 2023

Active
FX ONE

Director · since 26 décembre 2023 · 0439.523.232

Represented by Emmanuel DUBOIS

Active
SARAH ANGERHAUSEN

Director · since 26 décembre 2023

Active

Ended mandates

FX ONE

Director · since 26 décembre 2023 · 0439.523.232

Represented by EMMANUEL DUBOIS

Ended
FX ONE

Director · since 27 mai 2019 · 0439.523.232

Represented by Emmanuel Dubois

Ended
FRANCOISE DESERT MARIE DENISE

Director · since 28 novembre 2018

Ended
At this address

Other companies at this address

CompanyCBE no.
AUTOCONDUITE● Active
0462.451.755
VITAFINANCE● Active
0688.749.290
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202028/11/2018
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months23 months
Filing date12/05/202622/04/202531/05/202413/02/202412/02/202412/02/2024
General meeting26/03/202617/04/202530/05/202408/02/202408/02/202408/02/2024
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202526/03/202612/05/2026FrenchPDF
Abridged model30/09/202417/04/202522/04/2025FrenchPDF
Abridged model30/09/202330/05/202431/05/2024FrenchPDF
Abridged model30/09/202208/02/202413/02/2024FrenchPDF
Abridged model30/09/202108/02/202412/02/2024FrenchPDF
Abridged model30/09/202008/02/202412/02/2024FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 3 ended

Active mandates

FRANCOISE DESERT MARIE DENISE

Director · since 26 décembre 2023

Active
FX ONE

Director · since 26 décembre 2023 · 0439.523.232

Represented by Emmanuel DUBOIS

Active
SARAH ANGERHAUSEN

Director · since 26 décembre 2023

Active

Ended mandates

FX ONE

Director · since 26 décembre 2023 · 0439.523.232

Represented by EMMANUEL DUBOIS

Ended
FX ONE

Director · since 27 mai 2019 · 0439.523.232

Represented by Emmanuel Dubois

Ended
FRANCOISE DESERT MARIE DENISE

Director · since 28 novembre 2018

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates08/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/06/2019
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other30/11/2018
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-126,2 k €↓
  2. 2024
    Annual accounts 202443,6 k €↑
  3. 2023
    Annual accounts 202342,1 k €↓
  4. 2022
    Annual accounts 202244,7 k €↑
  5. 2021
    Annual accounts 202144,7 k €↓
  6. 2020
    Annual accounts 202058,5 k €
  7. 28/11/2018
    IncorporationPrivate limited company