ACTIVE

ODYSEM

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
11,2 k €
+152.6% YoY
Gross margin
20,7 k €
+101.4% YoY
Equity
89,3 k €
-0.9% YoY

What does ODYSEM do?

ODYSEM is a Private limited company incorporated in 2018. Its main activity is: Advertising agencies. Its registered office is in Liège.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0714.982.545
Incorporation
30/11/2018
Legal form
Private limited company
Registered office
Rue de Serbie 78 box 2
4000 Liège · WallonieSee on map
Contributed capital
1,00 €
Latest accounts
31/12/2025
Activities (NACE)
73110Advertising agencies· main73110Advertising agencies70200Management consultancy activities70220Business and other management consultancy activities
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2025202420232022202120202019
Income statement
Gross margin20,7 k €10,3 k €95,6 k €49,4 k €7,5 k €-2 k €-2,7 k €
EBITDA20,3 k €9,6 k €94,3 k €49,4 k €6,9 k €-2,2 k €-3,1 k €
Operating result15,2 k €6,9 k €92 k €47,7 k €6,3 k €-2,2 k €-3,1 k €
Net result11,2 k €4,4 k €67,9 k €36,2 k €6,2 k €-2,5 k €-3,1 k €
Balance sheet
Equity89,3 k €90,2 k €104,7 k €36,8 k €615,8 €-5,5 k €-3,1 k €
Total assets140,5 k €145,6 k €189 k €112,4 k €36,5 k €23,7 k €20,9 k €
Cash28,5 k €58 k €73,1 k €35,8 k €19,7 k €8,4 k €11,2 k €
Debts51,2 k €55,4 k €84,3 k €75,6 k €35,9 k €29,3 k €23,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Jean-Christophe Paque

Director

Active
Timothée BALIEU

Director

Active

Ended mandates

Jean-Christophe Paque

Manager

Ended
Timothée BALIEU

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
SCHULLER&Company● Active
0799.360.964
TER-Consult● Active
0648.631.872
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/08/202630/07/202530/08/202431/08/202330/07/202227/08/2021
General meeting25/08/202612/06/202531/07/202431/08/202330/06/202210/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202525/08/202627/08/2026FrenchPDF
Micro model31/12/202412/06/202530/07/2025FrenchPDF
Micro model31/12/202331/07/202430/08/2024FrenchPDF
Micro model31/12/202231/08/202331/08/2023FrenchPDF
Micro model31/12/202130/06/202230/07/2022FrenchPDF
Micro model31/12/202010/06/202127/08/2021FrenchPDF
Micro model31/12/201906/06/202018/06/2020FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Jean-Christophe Paque

Director

Active
Timothée BALIEU

Director

Active

Ended mandates

Jean-Christophe Paque

Manager

Ended
Timothée BALIEU

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office09/10/2025
    SIEGE SOCIAL
    PDF
  • Mandates01/07/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202511,2 k €↑
  2. 2024
    Annual accounts 20244,4 k €↓
  3. 2023
    Annual accounts 202367,9 k €↑
  4. 2022
    Annual accounts 202236,2 k €↑
  5. 2021
    Annual accounts 20216,2 k €↑
  6. 2020
    Annual accounts 2020-2,5 k €↑
  7. 2019
    Annual accounts 2019-3,1 k €
  8. 30/11/2018
    IncorporationPrivate limited company