SYDONIA
0715.472.889 · rovalta.com · 24/09/2026
ACTIVE
SYDONIA
Financial year 2025 · Closed on 31/12/2025
Net result
25,2 k €
+161,4 %over 1 yearGross margin
37,8 k €
+133,5 %over 1 yearEquity
77,5 k €
+46,3 %over 1 yearOverview
Identity
Source · BCE/KBOSYDONIA is a Private limited company incorporated in 2018. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Seraing.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0715.472.889
- Incorporation
- 04/12/2018
- Legal form
- Private limited company
- Registered office
- Rue Bois de Mont 285
4101 Seraing · WallonieSee on map - Contributed capital
- 18 710,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
59111Motion picture, video and television programme production activities· main59111Motion picture, video and television programme production activities46349Wholesale of beverages46349Wholesale of beverages47251Retail sale of beverages in specialised stores47251Retail sale of beverages in specialised stores+2
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Financials
Source · NBB, 7 filingsTrend over 7 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 37,8 k € | +133% | 16,2 k € | +171% | 6 k € | -25.6% | 8 k € | -15.9% | 9,5 k € |
| EBITDA | 37,4 k € | +137% | 15,8 k € | +197% | 5,3 k € | -30.8% | 7,7 k € | -12.4% | 8,8 k € |
| Operating result | 35,1 k € | +160% | 13,5 k € | +346% | 3 k € | -43.9% | 5,4 k € | -28.7% | 7,6 k € |
| Net result | 25,2 k € | +161% | 9,7 k € | +289% | 2,5 k € | -49.3% | 4,9 k € | -28.3% | 6,8 k € |
| Balance sheet | |||||||||
| Equity | 77,5 k € | +46.3% | 53 k € | +20.3% | 44,1 k € | +4.1% | 42,3 k € | +64.3% | 25,7 k € |
| Total assets | 124,4 k € | +26.4% | 98,4 k € | +0.9% | 97,5 k € | -8.2% | 106,3 k € | +11.5% | 95,3 k € |
| Cash | 361,6 € | -76.1% | 1,5 k € | +14.1% | 1,3 k € | -89.2% | 12,3 k € | +22781% | 53,9 € |
| Debts | 47 k € | +3.3% | 45,5 k € | -15.0% | 53,5 k € | -16.4% | 63,9 k € | -8.1% | 69,5 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 3 ended
Active mandates
Vanessa Jarlot
ActiveEnded mandates
Vanessa JARLOT
EndedKarim OUELHAJ
EndedVanessa JARLOT
EndedOther companies at this address
Rue Bois de Mont 285 4101 Seraing| Company | CBE no. |
|---|---|
Ready Steady● Active | 0861.520.346 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 12/05/2026 | 14/08/2025 | 01/07/2024 | 05/07/2023 | 23/08/2022 | 31/05/2021 |
| General meeting | 12/05/2026 | 13/06/2025 | 14/06/2024 | 09/06/2023 | 07/06/2022 | 04/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 7 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 12/05/2026 | 12/05/2026 | French | |
| Abridged model | 31/12/2024 | 13/06/2025 | 14/08/2025 | French | |
| Abridged model | 31/12/2023 | 14/06/2024 | 01/07/2024 | French | |
| Abridged model | 31/12/2022 | 09/06/2023 | 05/07/2023 | French | |
| Abridged model | 31/12/2021 | 07/06/2022 | 23/08/2022 | French | |
| Abridged model | 31/12/2020 | 04/05/2021 | 31/05/2021 | French | |
| Abridged model | 31/12/2019 | 11/02/2020 | 26/02/2020 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 3 ended
Active mandates
Vanessa Jarlot
ActiveEnded mandates
Vanessa JARLOT
EndedKarim OUELHAJ
EndedVanessa JARLOT
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates22/01/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Registered office07/09/2022SIEGE SOCIAL
- Mandates10/04/2020DEMISSIONS, NOMINATIONS
- Other06/12/2018RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202525,2 k €↑
- 2024Annual accounts 20249,7 k €↑
- 2023Annual accounts 20232,5 k €↓
- 2022Annual accounts 20224,9 k €↓
- 2021Annual accounts 20216,8 k €↓
- 2020Annual accounts 20207,4 k €↑
- 2019Annual accounts 20192,1 k €
- 04/12/2018IncorporationPrivate limited company