ACTIVE

M N CO

Financial year 2025 · Closed on 31/12/2025

Net result
31,9 k €
+323,5 %over 1 year
Gross margin
43,7 k €
+62,3 %over 1 year
Equity
256 k €
+8,1 %over 1 year

Identity

Source · BCE/KBO

M N CO is a Private limited company incorporated in 2018. Its main activity is: Management consultancy activities. Its registered office is in Yvoir.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0715.697.870
Incorporation
11/12/2018
Legal form
Private limited company
Registered office
Rue des Sources, Godinne 1B
5530 Yvoir · WallonieSee on map
Contributed capital
92 022,05 €
Latest accounts
31/12/2025
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 7 filings

Trend over 6 financial years

20252024202320222021
Income statement
Gross margin43,7 k €26,9 k €196,4 k €102 k €152,8 k €
EBITDA43,2 k €18,4 k €185,7 k €55,6 k €102,3 k €
Operating result36,1 k €14,4 k €179,2 k €-37,3 k €84,2 k €
Net result31,9 k €7,5 k €141,7 k €-36,7 k €62,4 k €
Balance sheet
Equity256 k €236,9 k €230,2 k €128,5 k €165,2 k €
Total assets289,7 k €245,1 k €283,5 k €208 k €238,5 k €
Cash90,2 k €30,6 k €193 k €49,7 k €49,9 k €
Debts31,7 k €7,7 k €53,2 k €79,4 k €73,3 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Luc Marlier

Director · since 11 décembre 2018

Active

Ended mandates

Luc Marlier

Director

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date05/06/202620/06/202526/04/202426/06/202320/09/202225/10/2021
General meeting05/06/202606/06/202525/04/202402/06/202303/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 7 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202505/06/202605/06/2026FrenchPDF
Micro model31/12/202406/06/202520/06/2025FrenchPDF
Micro model31/12/202325/04/202426/04/2024FrenchPDF
Micro model31/12/202202/06/202326/06/2023FrenchPDF
Micro model31/12/202103/06/202220/09/2022FrenchPDF
Micro model31/12/202004/06/202125/10/2021FrenchPDF
Micro model31/12/201905/06/202021/08/2020FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Luc Marlier

Director · since 11 décembre 2018

Active

Ended mandates

Luc Marlier

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates25/09/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Other13/12/2018
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202531,9 k €↑
  2. 2025
    Name changeM N CO
  3. 2024
    Annual accounts 20247,5 k €↓
  4. 2023
    Annual accounts 2023141,7 k €↑
  5. 2022
    Annual accounts 2022-36,7 k €↓
  6. 2021
    Annual accounts 202162,4 k €↑
  7. 2021
    Name changeMNCO
  8. 2019
    Annual accounts 2019-13,4 k €
  9. 11/12/2018
    IncorporationPrivate limited company