ACTIVE

CO' CONCEPT

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
26,6 k €
-19.1% YoY
Gross margin
133,1 k €
+22.1% YoY
Equity
234,1 k €
+11.8% YoY
Workforce
1,0 ETP
+42.9% YoY

What does CO' CONCEPT do?

CO' CONCEPT is a Private limited company incorporated in 2018. Its main activity is: Manufacture of weapons and ammunition. Its registered office is in Frasnes-lez-Anvaing. It employs on average 1,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0716.791.693
Incorporation
21/12/2018
Legal form
Private limited company
Registered office
Hautbreucq(B) 1
7911 Frasnes-lez-Anvaing · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
1,0 ETP
Activities (NACE)
25401Manufacture of weapons and ammunition· main25501Forging, pressing, stamping and roll-forming of metal; powder metallurgy25999Manufacture of other fabricated metal products n.e.c.25999Manufacture of other fabricated metal products n.e.c.33200Installation of industrial machinery and equipment33200Installation of industrial machinery and equipment+2
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2025202420232022202120202019
Income statement
Gross margin133,1 k €109 k €98,8 k €65,5 k €55,8 k €70,9 k €45,4 k €
EBITDA93,4 k €91,9 k €81,7 k €64,3 k €55,1 k €70,1 k €42,5 k €
Operating result43,3 k €50,5 k €36,9 k €31,5 k €28,3 k €50,7 k €24,1 k €
Net result26,6 k €32,9 k €25,3 k €28,8 k €23,1 k €33,1 k €23,9 k €
Balance sheet
Equity234,1 k €209,4 k €178,4 k €127,5 k €98,7 k €75,6 k €42,5 k €
Total assets521,3 k €475,9 k €477,1 k €455,7 k €200,8 k €126,1 k €114,4 k €
Cash28 k €11 k €34,4 k €38,8 k €34,4 k €44,1 k €15,1 k €
Debts287,3 k €266,5 k €298,7 k €325,5 k €102,1 k €50,4 k €71,9 k €
Other
Workforce1,0 ETP0,7 ETP–––––
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

CORENTIN DESABLENS

Director

Active
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202628/08/202523/08/202430/08/202325/08/202217/08/2021
General meeting04/06/202605/06/202506/06/202401/06/202302/06/202203/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202504/06/202628/08/2026FrenchPDF
Abridged model31/12/202405/06/202528/08/2025FrenchPDF
Abridged model31/12/202306/06/202423/08/2024FrenchPDF
Abridged model31/12/202201/06/202330/08/2023FrenchPDF
Abridged model31/12/202102/06/202225/08/2022FrenchPDF
Abridged model31/12/202003/06/202117/08/2021FrenchPDF
Abridged model31/12/201904/06/202028/08/2020FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

CORENTIN DESABLENS

Director

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates30/10/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/08/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Other27/12/2018
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202526,6 k €↓
  2. 2024
    Annual accounts 202432,9 k €↑
  3. 2023
    Annual accounts 202325,3 k €↓
  4. 2022
    Annual accounts 202228,8 k €↑
  5. 2021
    Annual accounts 202123,1 k €↓
  6. 2020
    Annual accounts 202033,1 k €↑
  7. 2019
    Annual accounts 201923,9 k €
  8. 21/12/2018
    IncorporationPrivate limited company