ACTIVE

ZEMTEC

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
51,1 k €
-29.2% YoY
Gross margin
85,9 k €
+5.8% YoY
Equity
29,9 k €
+0.2% YoY

What does ZEMTEC do?

ZEMTEC is a Private limited company incorporated in 2018. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Fléron.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0716.851.279
Incorporation
26/12/2018
Legal form
Private limited company
Registered office
Rue des Onhons 9
4620 Fléron · WallonieSee on map
Contributed capital
600,00 €
Latest accounts
31/12/2025
Activities (NACE)
71121Engineering activities and related technical consultancy· main71121Engineering activities and related technical consultancy25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy25620Machining62020Computer consultancy activities62200Computer programming, consultancy and related activities
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2025202420232022202120202019
Income statement
Gross margin85,9 k €81,1 k €57,4 k €63,1 k €75,4 k €49,8 k €69,2 k €
EBITDA85,5 k €80,8 k €57 k €62,7 k €75,1 k €49,4 k €68,8 k €
Operating result69,4 k €75 k €23,1 k €30,3 k €43,2 k €18 k €37,4 k €
Net result51,1 k €72,2 k €15 k €21,6 k €31,3 k €10,9 k €30,4 k €
Balance sheet
Equity29,9 k €29,8 k €679,4 €916,6 €23,3 k €42 k €49 k €
Total assets121,1 k €122,6 k €29,1 k €75 k €122,8 k €109,9 k €132,9 k €
Cash40,9 k €27,6 k €6,3 k €12,3 k €70 €70 €70 €
Debts91,1 k €92,8 k €28,4 k €73,9 k €99,2 k €67,4 k €83,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Zeki CAM

Director · since 01 janvier 2019

Active

Ended mandates

Zeki CAM

Manager · since 01 janvier 2019

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/04/202613/06/202513/06/202413/06/202320/06/202215/06/2021
General meeting08/04/202612/06/202513/06/202408/06/202309/06/202210/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202508/04/202609/04/2026FrenchPDF
Micro model31/12/202412/06/202513/06/2025FrenchPDF
Micro model31/12/202313/06/202413/06/2024FrenchPDF
Micro model31/12/202208/06/202313/06/2023FrenchPDF
Micro model31/12/202109/06/202220/06/2022FrenchPDF
Micro model31/12/202010/06/202115/06/2021FrenchPDF
Micro model31/12/201911/06/202001/07/2020FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Zeki CAM

Director · since 01 janvier 2019

Active

Ended mandates

Zeki CAM

Manager · since 01 janvier 2019

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates17/12/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS
    PDF
  • Other31/01/2019
    DIVERS
    PDF
  • Other28/12/2018
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202551,1 k €↓
  2. 2024
    Annual accounts 202472,2 k €↑
  3. 2023
    Annual accounts 202315 k €↓
  4. 2022
    Annual accounts 202221,6 k €↓
  5. 2021
    Annual accounts 202131,3 k €↑
  6. 2020
    Annual accounts 202010,9 k €↓
  7. 2019
    Annual accounts 201930,4 k €
  8. 26/12/2018
    IncorporationPrivate limited company