ACTIVE

RAREMINS

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
23,1 k €
+785.5% YoY
Gross margin
36,9 k €
+373.8% YoY
Equity
19 k €
-4.3% YoY

What does RAREMINS do?

RAREMINS is a Private limited company incorporated in 2019. Its main activity is: Advertising agencies. Its registered office is in Tubize.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0719.366.846
Incorporation
24/01/2019
Legal form
Private limited company
Registered office
Rue de l'Atelier 4
1480 Tubize · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
73110Advertising agencies· main73110Advertising agencies62010Computer programming activities62020Computer consultancy activities62100Computer programming, consultancy and related activities62200Computer programming, consultancy and related activities+6
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2025202420232022202120202019
Income statement
Gross margin36,9 k €7,8 k €16 k €36,1 k €25 k €3,4 k €-1,5 k €
EBITDA31,8 k €5,7 k €15,2 k €34,2 k €24,3 k €3,1 k €-1,9 k €
Operating result30,4 k €3,7 k €14,6 k €34,2 k €24,3 k €3,1 k €-1,9 k €
Net result23,1 k €2,6 k €10,9 k €30,5 k €24,2 k €3 k €37,3 €
Balance sheet
Equity19 k €19,9 k €47,3 k €36,4 k €25,8 k €21,6 k €18,6 k €
Total assets64,3 k €61,8 k €68,3 k €59,7 k €59,2 k €55,8 k €57,5 k €
Cash5,1 k €1 k €3,3 k €3,7 k €3,1 k €23,8 k €324,6 €
Debts45,2 k €42 k €21 k €23,3 k €33,4 k €34,1 k €38,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Elhadi Marzougi

Mandate

Active

Ended mandates

Elhadi Marzougui

Director · since 24 janvier 2021

Ended
Elhadi Marzougui

Director · since 23 janvier 2019

Ended
Elhadi Marzougi

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
BELGROUPE● Active
1025.173.796
BELGUARD SECURITY● Active
1002.261.903
Edward's Café● Active
0779.920.679
EK-CONSULTING● Active
0524.741.591
Fiscocloud● Active
0799.597.823
M4 IMMO● Active
0797.281.305
MEECOIN ACCOUNTANCY● Active
1023.292.095
STAY UNITED● Active
0775.872.316
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/07/202630/09/202530/10/202430/08/202315/11/202231/08/2021
General meeting09/06/202610/06/202511/06/202413/06/202328/06/202208/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202509/06/202608/07/2026FrenchPDF
Micro model31/12/202410/06/202530/09/2025FrenchPDF
Micro model31/12/202311/06/202430/10/2024FrenchPDF
Micro model31/12/202213/06/202330/08/2023FrenchPDF
Micro modelCorrection31/12/202128/06/202215/11/2022FrenchPDF
Micro model31/12/202128/06/202231/08/2022FrenchPDF
Micro model31/12/202008/06/202131/08/2021FrenchPDF
Micro model31/12/201909/06/202030/10/2020FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Elhadi Marzougi

Mandate

Active

Ended mandates

Elhadi Marzougui

Director · since 24 janvier 2021

Ended
Elhadi Marzougui

Director · since 23 janvier 2019

Ended
Elhadi Marzougi

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates12/05/2026
    DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/10/2022
    OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Other28/01/2019
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202523,1 k €↑
  2. 2025
    Name changeRAREMINS
  3. 2024
    Annual accounts 20242,6 k €↓
  4. 2023
    Annual accounts 202310,9 k €↓
  5. 2022
    Annual accounts 202230,5 k €↑
  6. 2021
    Annual accounts 202124,2 k €↑
  7. 2021
    Name changeELEV'N SOLUTIONS
  8. 2020
    Annual accounts 20203 k €↑
  9. 2019
    Annual accounts 201937,3 €
  10. 24/01/2019
    IncorporationPrivate limited company