ACTIVE

MACELI

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
27,6 k €
+427.9% YoY
Gross margin
471 k €
+15.7% YoY
Equity
202,2 k €
+15.8% YoY

What does MACELI do?

MACELI is a Private limited company incorporated in 2019. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Mont-Saint-Guibert.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0719.398.817
Incorporation
25/01/2019
Legal form
Private limited company
Registered office
Rue du Petit Baty 12
1435 Mont-Saint-Guibert · WallonieSee on map
Contributed capital
5 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main47113Retail sale in non-specialised stores with food, beverages or tobacco predominating47115Retail sale in non-specialised stores with food, beverages or tobacco predominating
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2025202420232022202120202019
Income statement
Gross margin471 k €407,2 k €378,9 k €312,1 k €365,4 k €320,8 k €148,5 k €
EBITDA93 k €77,4 k €99,2 k €62,4 k €141,7 k €120,7 k €46,3 k €
Operating result47,6 k €29,4 k €48,3 k €15 k €101,4 k €79 k €13,5 k €
Net result27,6 k €5,2 k €13,6 k €3 k €81,1 k €68,3 k €8,3 k €
Balance sheet
Equity202,2 k €174,6 k €174,4 k €179,3 k €176,3 k €95,2 k €26,9 k €
Total assets396,1 k €445,3 k €500,5 k €533,4 k €563,7 k €531,7 k €450,3 k €
Cash72,1 k €76,9 k €108,1 k €107,3 k €131,9 k €119,7 k €60,2 k €
Debts193,9 k €270,7 k €326,2 k €354,1 k €387,4 k €436,5 k €423,4 k €
Other
Workforce–––6,6 ETP–––
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/06/202620/06/202503/06/202423/05/202320/05/202214/06/2021
General meeting14/05/202615/05/202516/05/202418/05/202319/05/202220/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202514/05/202608/06/2026FrenchPDF
Micro model31/12/202415/05/202520/06/2025FrenchPDF
Micro model31/12/202316/05/202403/06/2024FrenchPDF
Abridged model31/12/202218/05/202323/05/2023FrenchPDF
Abridged model31/12/202119/05/202220/05/2022FrenchPDF
Micro model31/12/202020/05/202114/06/2021FrenchPDF
Micro model31/12/201921/05/202012/06/2020FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office30/01/2026
    SIEGE SOCIAL
    PDF
  • Mandates29/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Other30/01/2019
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202527,6 k €↑
  2. 2024
    Annual accounts 20245,2 k €↓
  3. 2023
    Annual accounts 202313,6 k €↑
  4. 2022
    Annual accounts 20223 k €↓
  5. 2021
    Annual accounts 202181,1 k €↑
  6. 2020
    Annual accounts 202068,3 k €↑
  7. 2019
    Annual accounts 20198,3 k €
  8. 25/01/2019
    IncorporationPrivate limited company