ACTIVE

VALE

Financial year 2025 · closed on 31/12/2025
Net result
37,3 k €
+154.4% YoY
Revenue
369,1 k €
Equity
65 k €
+134.7% YoY
Workforce
0,3 ETP

What does VALE do?

VALE is a Public limited company incorporated in 2019. Its main activity is: Funeral and related activities. Its registered office is in Hannut. It employs on average 0,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0719.873.127
Incorporation
06/02/2019
Legal form
Public limited company
Registered office
Rue de l'Europe 10
4280 Hannut · WallonieSee on map
Contributed capital
100 000,00 €
Latest accounts
31/12/2025
Average workforce
0,3 ETP
Joint committees (1)
  • 320
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2025202420232022202120202019
Income statement
Revenue369,1 k €
EBITDA120,1 k €16,3 k €60,8 k €101,1 k €170,8 k €264,2 k €106,8 k €
Operating result65,1 k €-31,6 k €6,7 k €33,3 k €50,2 k €136,9 k €-13,8 k €
Net result37,3 k €-68,6 k €-49,7 k €-2 k €-1,3 k €95,1 k €-45,8 k €
Balance sheet
Equity65 k €27,7 k €96,3 k €146 k €148,1 k €149,4 k €54,2 k €
Total assets1,2 M €1,3 M €1,4 M €1,5 M €1,5 M €1,6 M €1,5 M €
Cash32,8 k €132,5 k €150,4 k €264 k €238,5 k €205,9 k €74,2 k €
Debts1,1 M €1,2 M €1,3 M €1,4 M €1,4 M €1,4 M €1,4 M €
Other
Workforce0,3 ETP0,6 ETP0,9 ETP0,7 ETP2,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 6 ended

Active mandates

Bénédicte T'JEAN

Director · since 18 décembre 2024

Active
Etienne KIMPLAIRE

Administrator - manager · since 18 décembre 2024

Active
Pierre KIMPLAIRE

Director · since 18 décembre 2024

Active
T'JEAN-MARCON

Director · 0422.549.222

Represented by T'JEAN Sébastien

Active

Ended mandates

Etienne KIMPLAIRE

Director · since 18 décembre 2024

Ended
A.M.W. Fin

Managing director · since 21 décembre 2020 · until 11 juin 2027 · 0719.806.118

Represented by PATRICK WILMOTTE

Ended
Eric RENARD

Managing director · since 21 décembre 2020 · until 11 juin 2027

Ended
T'JEAN-MARCON

Managing director · since 21 décembre 2020 · 0422.549.222

Represented by T'JEAN SÉBASTIEN

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelMicro modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/07/202625/07/202512/08/202404/08/202319/08/202212/08/2021
General meeting12/06/202613/06/202514/06/202409/06/202310/06/202211/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202512/06/202617/07/2026FrenchPDF
Micro model31/12/202413/06/202525/07/2025FrenchPDF
Abridged model31/12/202314/06/202412/08/2024FrenchPDF
Abridged model31/12/202209/06/202304/08/2023FrenchPDF
Abridged model31/12/202110/06/202219/08/2022FrenchPDF
Micro model31/12/202011/06/202112/08/2021FrenchPDF
Abridged model31/12/201930/06/202003/08/2020FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 6 ended

Active mandates

Bénédicte T'JEAN

Director · since 18 décembre 2024

Active
Etienne KIMPLAIRE

Administrator - manager · since 18 décembre 2024

Active
Pierre KIMPLAIRE

Director · since 18 décembre 2024

Active
T'JEAN-MARCON

Director · 0422.549.222

Represented by T'JEAN Sébastien

Active

Ended mandates

Etienne KIMPLAIRE

Director · since 18 décembre 2024

Ended
A.M.W. Fin

Managing director · since 21 décembre 2020 · until 11 juin 2027 · 0719.806.118

Represented by PATRICK WILMOTTE

Ended
Eric RENARD

Managing director · since 21 décembre 2020 · until 11 juin 2027

Ended
T'JEAN-MARCON

Managing director · since 21 décembre 2020 · 0422.549.222

Represented by T'JEAN SÉBASTIEN

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates07/09/2026
    Nomination et démission
    PDF
  • Mandates16/01/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/12/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/12/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/07/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Other08/02/2019
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202537,3 k €
  2. 2024
    Annual accounts 2024-68,6 k €
  3. 2023
    Annual accounts 2023-49,7 k €
  4. 2022
    Annual accounts 2022-2 k €
  5. 2021
    Annual accounts 2021-1,3 k €
  6. 2020
    Annual accounts 202095,1 k €
  7. 2019
    Annual accounts 2019-45,8 k €
  8. 06/02/2019
    IncorporationPublic limited company