ACTIVE

Menagerie Media Group

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
15,9 k €
+62.6% YoY
Gross margin
95,2 k €
-87.3% YoY
Equity
552,5 k €
+3.0% YoY
Workforce
2,3 ETP
-83.9% YoY

What does Menagerie Media Group do?

Menagerie Media Group is a Private limited company incorporated in 2019. Its main activity is: Computer consultancy activities. Its registered office is in Gent. It employs on average 2,3 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0722.734.231
Incorporation
14/03/2019
Legal form
Private limited company
Registered office
Dendermondsesteenweg 48 box 2
9000 Gent · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
2,3 ETP
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities64200Activities of holding companies64210Activities of holding companies62020Computer consultancy activities62200Computer programming, consultancy and related activities+10
Joint committees (3)
  • 100
  • 200
  • 227
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202520242023202220212020
Income statement
Gross margin95,2 k €748,2 k €986 k €280,6 k €254,9 k €59,6 k €
EBITDA67,8 k €40,5 k €455,2 k €-19,9 k €21,6 k €21,7 k €
Operating result23 k €17,5 k €437,3 k €-17,6 k €-33,6 k €21 k €
Net result15,9 k €9,8 k €374,5 k €66,5 k €48,8 k €18,5 k €
Balance sheet
Equity552,5 k €536,6 k €514,4 k €140 k €73,5 k €24,7 k €
Total assets892,5 k €686,9 k €766 k €249,9 k €171,6 k €67 k €
Cash671,6 €5,9 k €231,8 k €97,2 k €94,7 k €35,8 k €
Debts337,8 k €150,3 k €250,2 k €109 k €96,8 k €41,9 k €
Other
Workforce2,3 ETP14,3 ETP––––
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Jibashiri

Director · 1012.826.092

Represented by Jhonie Aelbrecht

Active

Ended mandates

Jibashiri

Director · since 27 août 2024 · 1012.826.092

Represented by Jhonie AELBRECHT

Ended
Jhonie Aelbrecht

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
Belgian Umbraco User Group● Active
0559.843.517
Duckosaurus Games● Active
1012.924.280
Epyc Solutions● Active
1000.595.976
Gimbal Goats● Active
1017.762.404
HOOOX● Active
0880.045.762
JUST EDDY● Active
1010.845.215
Menagerie Media Gent● Active
1017.519.310
Pixel-Nexus● Active
1012.923.884
Playful Pandas● Active
1012.924.478
Wailing Wolves● Active
1012.924.973
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202114/03/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months22 months
Filing date30/07/202623/07/202501/07/202420/07/202307/07/202216/07/2021
General meeting30/06/202627/06/202528/06/202430/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202630/07/2026DutchPDF
Abridged model31/12/202427/06/202523/07/2025DutchPDF
Micro model31/12/202328/06/202401/07/2024DutchPDF
Micro model31/12/202230/06/202320/07/2023DutchPDF
Micro model31/12/202124/06/202207/07/2022DutchPDF
Micro model31/12/202025/06/202116/07/2021DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Jibashiri

Director · 1012.826.092

Represented by Jhonie Aelbrecht

Active

Ended mandates

Jibashiri

Director · since 27 août 2024 · 1012.826.092

Represented by Jhonie AELBRECHT

Ended
Jhonie Aelbrecht

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates29/08/2024
    BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/11/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other18/03/2019
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202515,9 k €↑
  2. 2024
    Annual accounts 20249,8 k €↓
  3. 2024
    Name changeMenagerie Media Group
  4. 2023
    Annual accounts 2023374,5 k €↑
  5. 2022
    Annual accounts 202266,5 k €↑
  6. 2021
    Annual accounts 202148,8 k €↑
  7. 2020
    Annual accounts 202018,5 k €
  8. 2020
    Name changePixel-Nexus
  9. 14/03/2019
    IncorporationPrivate limited company