ACTIVE

MS-INFRA

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
155,7 k €
-71.7% YoY
Revenue
17 M €
Equity
1,9 M €
+9.2% YoY
Workforce
129,7 ETP
-1.7% YoY

What does MS-INFRA do?

MS-INFRA is a Private limited company incorporated in 2019. Its main activity is: Construction of utility projects for electricity and telecommunications. Its registered office is in Temse. It employs on average 129,7 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0722.823.214
Incorporation
15/03/2019
Legal form
Private limited company
Registered office
Haverheidelaan 2
9140 Temse · FlandreSee on map
Contributed capital
45 000,00 €
Latest accounts
31/12/2024
Average workforce
129,7 ETP
Activities (NACE)
42220Construction of utility projects for electricity and telecommunications· main42220Construction of utility projects for electricity and telecommunications43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.42220Construction of utility projects for electricity and telecommunications42220Construction of utility projects for electricity and telecommunications+8
Joint committees (1)
  • 124
Signals
ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202420232022202120202019
Income statement
Revenue17 M €–––––
EBITDA1,4 M €1,4 M €1,3 M €723,7 k €257 k €178,7 k €
Operating result549,8 k €912,2 k €949,3 k €529,9 k €187,5 k €121,9 k €
Net result155,7 k €550,2 k €752,4 k €424 k €140,5 k €89,3 k €
Balance sheet
Equity1,9 M €1,7 M €1,2 M €698,8 k €274,8 k €134,3 k €
Total assets9,4 M €8,1 M €4,8 M €2,2 M €720,3 k €331,6 k €
Cash790,6 k €373,8 k €813,4 k €573 k €19,8 k €3,6 k €
Debts7,5 M €6,4 M €3,6 M €1,5 M €404,6 k €197,3 k €
Other
Workforce129,7 ETP131,9 ETP60,6 ETP–––
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Muhammet Akkus

Director · since 14 mars 2019

Active
Selçuk Yilmaz

Director · since 14 mars 2019

Active

Ended mandates

Muhammet Akkus

Director

Ended
MUHAMMET AKKUS

Manager

Ended
SELCUK YILMAZ

Manager

Ended
Selçuk Yilmaz

Director

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountFull modelAbridged modelAbridged modelMicro modelAbridged modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202015/03/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months10 months
Filing date03/07/202530/06/202429/06/202330/06/202207/12/202130/10/2020
General meeting01/07/202525/06/202402/06/202328/06/202230/09/202105/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202401/07/202503/07/2025DutchPDF
Abridged model31/12/202325/06/202430/06/2024DutchPDF
Abridged model31/12/202202/06/202329/06/2023DutchPDF
Micro model31/12/202128/06/202230/06/2022DutchPDF
Abridged modelCorrection31/12/202030/09/202107/12/2021DutchPDF
Abridged model31/12/202030/09/202101/10/2021DutchPDF
Micro model31/12/201905/06/202030/10/2020DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Muhammet Akkus

Director · since 14 mars 2019

Active
Selçuk Yilmaz

Director · since 14 mars 2019

Active

Ended mandates

Muhammet Akkus

Director

Ended
MUHAMMET AKKUS

Manager

Ended
SELCUK YILMAZ

Manager

Ended
Selçuk Yilmaz

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates12/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office29/03/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office25/03/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other19/03/2019
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024155,7 k €↓
  2. 2023
    Annual accounts 2023550,2 k €↓
  3. 2022
    Annual accounts 2022752,4 k €↑
  4. 2021
    Annual accounts 2021424 k €↑
  5. 2020
    Annual accounts 2020140,5 k €↑
  6. 2019
    Annual accounts 201989,3 k €
  7. 15/03/2019
    IncorporationPrivate limited company