LARIE
0724.562.482 · rovalta.com · 24/09/2026
ACTIVE
LARIE
Financial year 2025 · closed on 31/12/2025
Net result
37,9 k €
-57.4% YoY
Gross margin
714,2 k €
-3.2% YoY
Equity
58,8 k €
+19.0% YoY
Workforce
9,2 ETP
-2.1% YoY
Overview
What does LARIE do?
LARIE is a Private limited company incorporated in 2019. Its main activity is: Other activities auxiliary to financial services, except insurance and pension funding. Its registered office is in Dilsen-Stokkem. It employs on average 9,2 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0724.562.482
Incorporation
04/04/2019
Legal form
Private limited company
Registered office
Stokkemerbaan 2 box C
3650 Dilsen-Stokkem · FlandreSee on map
3650 Dilsen-Stokkem · FlandreSee on map
Contributed capital
18 900,00 €
Latest accounts
31/12/2025
Average workforce
9,2 ETP
Activities (NACE)
Joint committees (1)
- 34100
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 6 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||
| Gross margin | 714,2 k € | -3.2% | 737,5 k € | +5.7% | 698 k € | +2.0% | 684,2 k € | -9.1% | 753,1 k € | -22.2% | 967,4 k € |
| EBITDA | 73,2 k € | -43.0% | 128,5 k € | +42.5% | 90,2 k € | -38.8% | 147,4 k € | -56.6% | 340,1 k € | -40.6% | 572,1 k € |
| Operating result | 47,6 k € | -52.4% | 100 k € | +77.0% | 56,5 k € | -53.2% | 120,8 k € | -62.4% | 321,4 k € | -42.6% | 559,7 k € |
| Net result | 37,9 k € | -57.4% | 88,9 k € | +101% | 44,2 k € | -59.4% | 108,8 k € | -65.1% | 311,9 k € | -43.2% | 548,7 k € |
| Balance sheet | |||||||||||
| Equity | 58,8 k € | +19.0% | 49,4 k € | +19.1% | 41,5 k € | +14.3% | 36,3 k € | +82.4% | 19,9 k € | +52.8% | 13 k € |
| Total assets | 173,1 k € | -56.1% | 394 k € | +17.3% | 335,9 k € | -15.4% | 397 k € | -3.4% | 411,2 k € | -29.7% | 584,7 k € |
| Cash | 146,8 k € | +219% | 46 k € | +380% | 9,6 k € | -89.0% | 86,8 k € | -50.8% | 176,6 k € | -62.1% | 465,8 k € |
| Debts | 114,2 k € | -66.8% | 344,6 k € | +17.0% | 294,4 k € | -18.4% | 360,7 k € | -7.8% | 391,3 k € | -31.6% | 571,7 k € |
| Other | |||||||||||
| Workforce | 9,2 ETP | -2.1% | 9,4 ETP | -1.1% | 9,5 ETP | +9.2% | 8,7 ETP | +6.1% | 8,2 ETP | – | |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 5 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Larie Groep● Active | 0729.752.081 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 04/04/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 21 months |
| Filing date | 03/07/2026 | 23/06/2025 | 17/07/2024 | 19/07/2023 | 30/06/2022 | 26/07/2021 |
| General meeting | 05/06/2026 | 06/06/2025 | 07/06/2024 | 02/06/2023 | 03/06/2022 | 04/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
6 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 05/06/2026 | 03/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 06/06/2025 | 23/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 07/06/2024 | 17/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 02/06/2023 | 19/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 03/06/2022 | 30/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 04/06/2021 | 26/07/2021 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Publications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates26/06/2026STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Registered office10/07/2025MAATSCHAPPELIJKE ZETEL
- Mandates28/06/2019STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Other08/04/2019RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202537,9 k €↓
- 2024Annual accounts 202488,9 k €↑
- 2023Annual accounts 202344,2 k €↓
- 2022Annual accounts 2022108,8 k €↓
- 2021Annual accounts 2021311,9 k €↓
- 2020Annual accounts 2020548,7 k €
- 04/04/2019IncorporationPrivate limited company