B-Tonic
0725.847.436 · rovalta.com · 24/09/2026
NORMAL SITUATION
B-Tonic
Financial year 2025 · closed on 14/05/2025
Net result
821,7 k €
+124.3% YoY
Gross margin
832,5 k €
+161.6% YoY
Equity
-1,2 M €
+40.9% YoY
Company — Normal situation.
Overview
What does B-Tonic do?
B-Tonic is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0725.847.436
Legal form
Public limited company
Contributed capital
2 950 000,00 €
Latest accounts
14/05/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 5 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 832,5 k € | +162% | -1,4 M € | -1046% | -118 k € | +80.3% | -599,3 k € | -68.7% | -355,2 k € |
| EBITDA | 827,8 k € | +127% | -3,1 M € | -2481% | -118,7 k € | +80.9% | -620,6 k € | -74.3% | -356,1 k € |
| Operating result | 827,8 k € | +125% | -3,3 M € | -857% | -344,8 k € | +57.5% | -811,5 k € | -76.5% | -459,9 k € |
| Net result | 821,7 k € | +124% | -3,4 M € | -897% | -339,9 k € | +58.2% | -813,5 k € | -75.4% | -463,7 k € |
| Balance sheet | |||||||||
| Equity | -1,2 M € | +40.9% | -2 M € | -246% | 1,4 M € | -19.8% | 1,7 M € | +66.4% | 1 M € |
| Total assets | 4,9 k € | -96.4% | 136,8 k € | -92.9% | 1,9 M € | -15.3% | 2,3 M € | +60.3% | 1,4 M € |
| Cash | 2,1 k € | -98.4% | 127,4 k € | -87.6% | 1 M € | -28.3% | 1,4 M € | +78.0% | 803,7 k € |
| Debts | 1,2 M € | -44.1% | 2,1 M € | +475% | 370,8 k € | -33.1% | 554,2 k € | +41.2% | 392,6 k € |
Governance
Board of directors
Seen on filing of 14/05/2025 · 3 active · 3 ended
Active mandates
Els Overbergh
ActiveLaurence Fransen
ActiveWim Kinnet
ActiveEnded mandates
Joris Smeulders
EndedRomain Braas
EndedWim Kinnet
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 29/04/2019 |
| Closing of the financial year | 14/05/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 5 months | 12 months | 12 months | 12 months | 12 months | 21 months |
| Filing date | 06/06/2025 | 03/06/2025 | 04/06/2024 | 24/05/2023 | 14/12/2022 | 10/06/2021 |
| General meeting | 14/05/2025 | 14/05/2025 | 08/05/2024 | 10/05/2023 | 11/05/2022 | 12/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
8 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 14/05/2025 | 14/05/2025 | 06/06/2025 | Dutch | |
| Abridged model | 31/12/2024 | 14/05/2025 | 03/06/2025 | Dutch | |
| Abridged modelCorrection | 31/12/2023 | 08/05/2024 | 04/06/2024 | Dutch | |
| Abridged model | 31/12/2023 | 08/05/2024 | 21/05/2024 | Dutch | |
| Abridged model | 31/12/2022 | 10/05/2023 | 24/05/2023 | Dutch | |
| Abridged modelCorrection | 31/12/2021 | 11/05/2022 | 14/12/2022 | Dutch | |
| Abridged model | 31/12/2021 | 11/05/2022 | 18/05/2022 | Dutch | |
| Abridged model | 31/12/2020 | 12/05/2021 | 10/06/2021 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 14/05/2025 · 3 active · 3 ended
Active mandates
Els Overbergh
ActiveLaurence Fransen
ActiveWim Kinnet
ActiveEnded mandates
Joris Smeulders
EndedRomain Braas
EndedWim Kinnet
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution26/06/2025NV: ontbinding - vereffening
- Mandates03/07/2024Herbenoeming bestuurder ï
- Capital / shares29/06/2023KAPITAAL - AANDELEN
- Capital / shares31/05/2023KAPITAAL - AANDELEN
- Mandates22/02/2023ONTSLAGEN - BENOEMINGEN
- Mandates19/08/2022ONTSLAGEN - BENOEMINGEN
- Capital / shares08/07/2022STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - KAPITAAL - AANDELEN
- Mandates03/06/2022ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025821,7 k €↑
- 2024Annual accounts 2024-3,4 M €↓
- 2023Annual accounts 2023-339,9 k €↑
- 2022Annual accounts 2022-813,5 k €↓
- 2021Annual accounts 2021-463,7 k €