ACTIVE

FLYMESAFE

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
25,3 k €
-57.5% YoY
Gross margin
36,2 k €
-56.1% YoY
Equity
20 k €
0.0% YoY

What does FLYMESAFE do?

FLYMESAFE is a Private limited company incorporated in 2019. Its main activity is: Security and investigation activities. Its registered office is in Waterloo.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0726.749.932
Incorporation
14/05/2019
Legal form
Private limited company
Registered office
Avenue Florida 41
1410 Waterloo · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
80010Security and investigation activities· main80100Private security activities
Contacts
2 public details availableLog in to view
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2025202420232022202120202019
Income statement
Gross margin36,2 k €82,6 k €78 k €-1,6 k €-1,1 k €-9,5 k €-20,3 k €
EBITDA34,2 k €81,3 k €77,2 k €-1,6 k €-1,2 k €-10 k €-20,5 k €
Operating result34 k €79,9 k €75,8 k €-3,2 k €-2,8 k €-10,6 k €-20,7 k €
Net result25,3 k €59,6 k €62,4 k €-3,6 k €-3,2 k €-10,8 k €-20,7 k €
Balance sheet
Equity20 k €20 k €20 k €-18,3 k €-14,7 k €-11,5 k €-10,7 k €
Total assets67,9 k €103,2 k €65,6 k €13 k €16,2 k €19,7 k €15 k €
Cash400 €415 €5,6 k €1,4 k €1,4 k €25 €3,9 k €
Debts46,6 k €82,2 k €45,6 k €31,3 k €30,6 k €31,1 k €25,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Marcel Richard

Director

Active

Ended mandates

Marcel Richard

Director · since 14 mai 2019

Ended
Marcel Richard

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/08/202627/08/202528/08/202431/08/202326/08/202230/08/2021
General meeting05/06/202606/06/202507/06/202402/06/202303/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202505/06/202618/08/2026FrenchPDF
Micro model31/12/202406/06/202527/08/2025FrenchPDF
Micro model31/12/202307/06/202428/08/2024FrenchPDF
Micro model31/12/202202/06/202331/08/2023FrenchPDF
Micro model31/12/202103/06/202226/08/2022FrenchPDF
Micro model31/12/202004/06/202130/08/2021FrenchPDF
Micro model31/12/201905/06/202030/10/2020FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Marcel Richard

Director

Active

Ended mandates

Marcel Richard

Director · since 14 mai 2019

Ended
Marcel Richard

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other16/05/2019
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202525,3 k €↓
  2. 2024
    Annual accounts 202459,6 k €↓
  3. 2023
    Annual accounts 202362,4 k €↑
  4. 2022
    Annual accounts 2022-3,6 k €↓
  5. 2021
    Annual accounts 2021-3,2 k €↑
  6. 2020
    Annual accounts 2020-10,8 k €↑
  7. 2019
    Annual accounts 2019-20,7 k €
  8. 14/05/2019
    IncorporationPrivate limited company