ACTIVE

ORIGIN SOLUTIONS

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
43,4 k €
-81.8% YoY
Gross margin
71,1 k €
-77.4% YoY
Equity
227,5 k €
+23.6% YoY

What does ORIGIN SOLUTIONS do?

ORIGIN SOLUTIONS is a Private limited company incorporated in 2019. Its main activity is: Treatment and disposal of non-hazardous waste. Its registered office is in Antwerpen.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0727.868.105
Incorporation
07/06/2019
Legal form
Private limited company
Registered office
Wilmingtonstraat 3
2030 Antwerpen · FlandreSee on map
Contributed capital
20 000,00 €
Latest accounts
30/09/2025
Activities (NACE)
38210Treatment and disposal of non-hazardous waste· main38213Treatment and disposal of non-hazardous waste82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2025202420232022202120202019
Income statement
Gross margin71,1 k €314,1 k €240,8 k €-266,1 k €-21,6 k €17,6 k €-8,5 k €
EBITDA70,5 k €307,6 k €240,4 k €-266,3 k €-22,1 k €16,3 k €-8,9 k €
Operating result70,5 k €307,6 k €240,4 k €-266,3 k €-22,1 k €16,3 k €-8,9 k €
Net result43,4 k €238 k €218,9 k €-269,6 k €-26,2 k €12,2 k €-9,1 k €
Balance sheet
Equity227,5 k €184,1 k €-53,9 k €-272,8 k €-3,1 k €23 k €10,9 k €
Total assets744,8 k €646,7 k €357,8 k €134,5 k €291,7 k €301,6 k €13,5 k €
Cash199,1 k €354,2 k €189,7 k €30,1 k €175 k €172,4 k €12,1 k €
Debts517,3 k €462,6 k €411,7 k €407,3 k €294,8 k €278,6 k €2,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 7 ended

Active mandates

KC Consulting

Director · 0839.038.023

Represented by Kris Verboven

Active
Origin International

Director · 0723.843.001

Represented by Christoph Beckmann

Active

Ended mandates

KC Consulting

Director · since 14 juillet 2023 · 0839.038.023

Represented by Kris Verboven

Ended
Origin International

Director · since 16 mars 2023 · 0723.843.001

Represented by Christoph Beckmann

Ended
Kris VERBOVEN

Director

Ended
Nicholas MYERSON

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
A.Q.● Active
0873.012.371
AQ DEGASSING● Active
0679.648.316
AQ Group● Active
0723.930.497
AQ Partners● Active
1004.776.478
AQ Real Estate● Active
0793.442.974
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/04/202629/04/202530/04/202428/04/202320/04/202227/04/2021
General meeting02/03/202603/03/202501/03/202405/04/202331/03/202231/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202502/03/202628/04/2026DutchPDF
Micro model30/09/202403/03/202529/04/2025DutchPDF
Micro model30/09/202301/03/202430/04/2024DutchPDF
Abridged model30/09/202205/04/202328/04/2023DutchPDF
Abridged model30/09/202131/03/202220/04/2022DutchPDF
Abridged model30/09/202031/03/202127/04/2021DutchPDF
Abridged model30/09/201908/04/202030/04/2020DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 7 ended

Active mandates

KC Consulting

Director · 0839.038.023

Represented by Kris Verboven

Active
Origin International

Director · 0723.843.001

Represented by Christoph Beckmann

Active

Ended mandates

KC Consulting

Director · since 14 juillet 2023 · 0839.038.023

Represented by Kris Verboven

Ended
Origin International

Director · since 16 mars 2023 · 0723.843.001

Represented by Christoph Beckmann

Ended
Kris VERBOVEN

Director

Ended
Nicholas MYERSON

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates08/08/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/04/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office28/10/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other12/06/2019
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202543,4 k €↓
  2. 2024
    Annual accounts 2024238 k €↑
  3. 2023
    Annual accounts 2023218,9 k €↑
  4. 2022
    Annual accounts 2022-269,6 k €↓
  5. 2021
    Annual accounts 2021-26,2 k €↓
  6. 2020
    Annual accounts 202012,2 k €↑
  7. 2019
    Annual accounts 2019-9,1 k €
  8. 07/06/2019
    IncorporationPrivate limited company