ACTIVE

EPIGONE

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
16,5 k €
-82.8% YoY
Gross margin
6,5 k €
+345.5% YoY
Equity
115 k €
+16.7% YoY
Workforce
0,0 ETP

What does EPIGONE do?

EPIGONE is a Private limited company incorporated in 2019. Its main activity is: Management consultancy activities. Its registered office is in Sombreffe.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0728.474.849
Incorporation
13/06/2019
Legal form
Private limited company
Registered office
Place de Mont 8
5140 Sombreffe · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin6,5 k €-2,6 k €8,4 k €4,7 k €-5,7 k €
EBITDA4,4 k €-3 k €8 k €4,3 k €-6,1 k €
Operating result4 k €-3,2 k €8 k €4,3 k €-6,1 k €
Net result16,5 k €95,9 k €5,9 k €3,4 k €-7,3 k €
Balance sheet
Equity115 k €98,6 k €15,5 k €9,6 k €40,2 k €
Total assets116,4 k €112,8 k €89,4 k €78,5 k €92,7 k €
Cash6,5 k €18,6 k €10,2 k €3 k €17,3 k €
Debts1,4 k €14,2 k €73,8 k €68,8 k €52,5 k €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP0,0 ETP–
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Jean-François GERARD

Director

Active
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/06/202615/07/202526/06/202424/08/202319/08/202212/08/2021
General meeting19/06/202620/06/202521/06/202416/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202519/06/202623/06/2026FrenchPDF
Abridged model31/12/202420/06/202515/07/2025FrenchPDF
Abridged model31/12/202321/06/202426/06/2024FrenchPDF
Abridged model31/12/202216/06/202324/08/2023FrenchPDF
Abridged model31/12/202117/06/202219/08/2022FrenchPDF
Abridged model31/12/202018/06/202112/08/2021FrenchPDF
Abridged model31/12/201919/06/202024/08/2020FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Jean-François GERARD

Director

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other17/06/2019
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202516,5 k €↓
  2. 2024
    Annual accounts 202495,9 k €↑
  3. 2023
    Annual accounts 20235,9 k €↑
  4. 2022
    Annual accounts 20223,4 k €↑
  5. 2021
    Annual accounts 2021-7,3 k €
  6. 13/06/2019
    IncorporationPrivate limited company