SAMEN
0728.627.079 · rovalta.com · 22/09/2026
ACTIVE
SAMEN
Financial year 2025 · closed on 31/12/2025
Net result
-305,2 k €
+35.0% YoY
Revenue
14,8 M €
+21.8% YoY
Equity
6,3 M €
-3.4% YoY
Workforce
177,6 ETP
+10.9% YoY
Overview
What does SAMEN do?
SAMEN is a Non-profit organization incorporated in 2019. Its main activity is: Residential care activities for the elderly and disabled. Its registered office is in Tielt. It employs on average 177,6 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0728.627.079
Incorporation
19/06/2019
Legal form
Non-profit organization
Registered office
Krommewalstraat 9
8700 Tielt · FlandreSee on map
8700 Tielt · FlandreSee on map
Latest accounts
31/12/2025
Average workforce
177,6 ETP
Activities (NACE)
Joint committees (2)
- 330
- 33001
Signals
Positive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 7 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||
| Revenue | 14,8 M € | +21.8% | 12,1 M € | +6.0% | 11,5 M € | +1.9% | 11,2 M € | +7.0% | 10,5 M € | -9.3% | 11,6 M € | +99.2% | 5,8 M € |
| EBITDA | 2,1 M € | +132% | 900,9 k € | +1070% | 77 k € | -87.4% | 610,9 k € | +30.8% | 467,1 k € | +11.1% | 420,5 k € | -23.3% | 548,2 k € |
| Operating result | 247,7 k € | +283% | -135 k € | +25.9% | -182,3 k € | -138% | 486 k € | +49.8% | 324,5 k € | +20.7% | 268,9 k € | -43.0% | 471,5 k € |
| Net result | -305,2 k € | +35.0% | -469,3 k € | -53.4% | -306,1 k € | -168% | 451,5 k € | +41.9% | 318,1 k € | +21.2% | 262,5 k € | -44.4% | 472,4 k € |
| Balance sheet | |||||||||||||
| Equity | 6,3 M € | -3.4% | 6,5 M € | +5.9% | 6,2 M € | -4.7% | 6,5 M € | +16.0% | 5,6 M € | +6.0% | 5,3 M € | +5.2% | 5 M € |
| Total assets | 39,7 M € | -7.0% | 42,6 M € | +77.0% | 24,1 M € | +130% | 10,5 M € | +35.5% | 7,7 M € | +2.4% | 7,6 M € | +3.6% | 7,3 M € |
| Cash | 2,2 M € | -35.1% | 3,5 M € | +3.3% | 3,3 M € | +21.0% | 2,8 M € | -44.7% | 5 M € | +19.7% | 4,2 M € | -14.1% | 4,9 M € |
| Debts | 33,3 M € | -7.7% | 36,1 M € | +102% | 17,8 M € | +351% | 4 M € | +94.7% | 2 M € | -8.7% | 2,2 M € | +2.3% | 2,2 M € |
| Other | |||||||||||||
| Workforce | 177,6 ETP | +10.9% | 160,1 ETP | -3.6% | 166,1 ETP | -1.5% | 168,7 ETP | -4.3% | 176,2 ETP | -5.7% | 186,9 ETP | +106% | 90,9 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 10 active · 32 ended
Active mandates
Rita Barilla
ActiveChris Botterman
ActiveJolanta Leonczyk
ActiveJosiane Peperstraete
ActiveJozef Vandenberghe
ActiveLieven Vandenberghe
ActiveLuc De Visschere
ActivePaul Lambrecht
ActivePeter Lauwyck
ActiveRoger Van De Walle
ActiveEnded mandates
Chris Botterman
EndedJolinta Leonczyk
EndedJosane Peperstraete
EndedJozef Vandenberghe
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/06/2026 | 02/07/2025 | 10/09/2024 | 10/07/2023 | 12/07/2022 | 30/07/2021 |
| General meeting | 22/06/2026 | 23/06/2025 | 24/06/2024 | 26/06/2023 | 20/06/2022 | 28/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
8 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 22/06/2026 | 25/06/2026 | Dutch | |
| Full model | 31/12/2024 | 23/06/2025 | 02/07/2025 | Dutch | |
| Full modelCorrection | 31/12/2023 | 24/06/2024 | 10/09/2024 | Dutch | |
| Full model | 31/12/2023 | 24/06/2024 | 03/07/2024 | Dutch | |
| Full model | 31/12/2022 | 26/06/2023 | 10/07/2023 | Dutch | |
| Full model | 31/12/2021 | 20/06/2022 | 12/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 28/06/2021 | 30/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 29/06/2020 | 28/08/2020 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 10 active · 32 ended
Active mandates
Rita Barilla
ActiveChris Botterman
ActiveJolanta Leonczyk
ActiveJosiane Peperstraete
ActiveJozef Vandenberghe
ActiveLieven Vandenberghe
ActiveLuc De Visschere
ActivePaul Lambrecht
ActivePeter Lauwyck
ActiveRoger Van De Walle
ActiveEnded mandates
Chris Botterman
EndedJolinta Leonczyk
EndedJosane Peperstraete
EndedJozef Vandenberghe
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates10/07/2025ONTSLAGEN - BENOEMINGEN
- Mandates02/06/2025ONTSLAGEN - BENOEMINGEN
- Mandates20/03/2024ONTSLAGEN - BENOEMINGEN
- Mandates05/01/2023ONTSLAGEN - BENOEMINGEN
- Mandates14/02/2022ONTSLAGEN - BENOEMINGEN
- Mandates05/02/2021ONTSLAGEN - BENOEMINGEN
- Capital / shares31/07/2020KAPITAAL - AANDELEN
- Mandates06/08/2019ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-305,2 k €↑
- 2024Annual accounts 2024-469,3 k €↓
- 2023Annual accounts 2023-306,1 k €↓
- 2022Annual accounts 2022451,5 k €↑
- 2021Annual accounts 2021318,1 k €↑
- 2020Annual accounts 2020262,5 k €↓
- 2019Annual accounts 2019472,4 k €
- 19/06/2019IncorporationNon-profit organization