ACTIVE

COEXPAIR DYNAMICS

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
165,5 k €
-22.3% YoY
Gross margin
1,8 M €
+8.6% YoY
Equity
2,1 M €
-8.3% YoY
Workforce
4,8 ETP
0.0% YoY

What does COEXPAIR DYNAMICS do?

COEXPAIR DYNAMICS is a Private limited company incorporated in 2019. Its main activity is: Manufacture of computers and peripheral equipment. Its registered office is in Namur. It employs on average 4,8 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0729.643.896
Incorporation
01/07/2019
Legal form
Private limited company
Registered office
Rue des Entrepreneurs(RH) 10
5020 Namur · WallonieSee on map
Contributed capital
100 000,00 €
Latest accounts
31/12/2025
Average workforce
4,8 ETP
Activities (NACE)
26200Manufacture of computers and peripheral equipment· main26200Manufacture of computers and peripheral equipment62030Computer facilities management activities62200Computer programming, consultancy and related activities72101Research and experimental development on natural sciences and engineering72110Research and experimental development on biotechnology
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202520242023202220212020
Income statement
Gross margin1,8 M €1,7 M €873,6 k €923,6 k €363,8 k €109,2 k €
EBITDA1,3 M €1,3 M €616,4 k €647,5 k €168,1 k €104,1 k €
Operating result-146,5 k €67,7 k €-93,6 k €-8,9 k €125,7 k €104,1 k €
Net result165,5 k €212,9 k €6,8 k €7 k €118,2 k €103,4 k €
Balance sheet
Equity2,1 M €2,3 M €2,2 M €1,8 M €321,6 k €203,4 k €
Total assets3 M €2,5 M €3,4 M €3,2 M €848,3 k €713,8 k €
Cash85,4 k €91,8 k €803,2 k €1,1 M €335 k €484,3 k €
Debts839,5 k €108,7 k €1,2 M €912 k €526,7 k €510,4 k €
Other
Workforce4,8 ETP4,8 ETP3,3 ETP3,3 ETP2,8 ETP–
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

André Paul François Bertin

Mandate

Active
Paul Michel François Bertin

Mandate

Active

Ended mandates

André Paul François Bertin

Managing director · since 01 juillet 2019

Ended
At this address

Other companies at this address

CompanyCBE no.
166 Trait d'Union● Active
1033.546.876
COEXPAIR● Active
0886.067.581
GROUPE COEXPAIR - CRESCUNT● Active
0844.961.753
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/07/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months18 months
Filing date31/08/202618/09/202531/08/202430/08/202327/07/202230/08/2021
General meeting06/06/202606/06/202507/06/202402/06/202303/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202506/06/202631/08/2026FrenchPDF
Abridged modelCorrection31/12/202406/06/202518/09/2025FrenchPDF
Abridged model31/12/202406/06/202520/08/2025FrenchPDF
Abridged model31/12/202307/06/202431/08/2024FrenchPDF
Abridged model31/12/202202/06/202330/08/2023FrenchPDF
Abridged model31/12/202103/06/202227/07/2022FrenchPDF
Abridged model31/12/202025/06/202130/08/2021FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

André Paul François Bertin

Mandate

Active
Paul Michel François Bertin

Mandate

Active

Ended mandates

André Paul François Bertin

Managing director · since 01 juillet 2019

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office18/06/2020
    SIEGE SOCIAL
    PDF
  • Other03/07/2019
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025165,5 k €↓
  2. 2024
    Annual accounts 2024212,9 k €↑
  3. 2023
    Annual accounts 20236,8 k €↓
  4. 2022
    Annual accounts 20227 k €↓
  5. 2021
    Annual accounts 2021118,2 k €↑
  6. 2020
    Annual accounts 2020103,4 k €
  7. 01/07/2019
    IncorporationPrivate limited company