ACTIVE

opus25

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
135,3 k €
-13.0% YoY
Gross margin
213,3 k €
-1.1% YoY
Equity
114,4 k €
+0.1% YoY

What does opus25 do?

opus25 is a Private limited company incorporated in 2019. Its main activity is: Water collection, treatment and supply. Its registered office is in Antwerpen.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0730.765.435
Incorporation
16/07/2019
Legal form
Private limited company
Registered office
Sint-Pietersvliet 7
2000 Antwerpen · FlandreSee on map
Contributed capital
112 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
36000Water collection, treatment and supply· main36000Water collection, treatment and supply42990Construction of other civil engineering projects n.e.c.42990Construction of other civil engineering projects n.e.c.72109Research and experimental development on natural sciences and engineering72190Other research and experimental development on natural sciences and engineering+2
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202520242023202220212020
Income statement
Gross margin213,3 k €215,7 k €200,1 k €164,1 k €119,9 k €118 k €
EBITDA187,3 k €214,9 k €199 k €163,2 k €119,4 k €118 k €
Operating result185,3 k €212,9 k €198 k €163,2 k €119,4 k €118 k €
Net result135,3 k €155,5 k €147,2 k €121,2 k €88,4 k €81,6 k €
Balance sheet
Equity114,4 k €114,4 k €114,3 k €114 k €112,8 k €112,6 k €
Total assets677,8 k €738,7 k €637,5 k €1,1 M €1,1 M €1 M €
Cash45,6 k €48,3 k €64,3 k €21,4 k €475 k €198,1 k €
Debts563,3 k €624,3 k €509,1 k €996,6 k €978,4 k €912,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 5 ended

Active mandates

ARCH & TECO ASSET MANAGEMENT

Mandate · 0473.623.284

Represented by Philippe Versavel

Active
HYDROscan

Mandate · 0478.890.483

Represented by Patrick Swartenbroekx

Active
madeblas

Mandate · 0873.493.116

Represented by Luc Asselman

Active
TC UPGRADE

Mandate · 0452.413.443

Represented by Sébastien Cools

Active

Ended mandates

madeblas

Chairman of the board of directors · since 25 septembre 2019 · 0873.493.116

Represented by Luc Asselman

Ended
ARCH & TECO ASSET MANAGEMENT

Director · since 16 juillet 2019 · 0473.623.284

Represented by Philippe Versavel

Ended
HYDROscan

Director · since 16 juillet 2019 · 0478.890.483

Represented by Patrick Swartenbroekx

Ended
Sumaqua

Director · since 16 juillet 2019 · 0672.875.340

Represented by Vincent Wolfs

Ended
At this address

Other companies at this address

CompanyCBE no.
Administratiekantoor Aloxy● Active
1032.153.442
Administratiekantoor Dockflow● Active
1042.107.523
A DRONE LOGISTICS COMPANY● Active
0777.448.763
Aloxy● Active
0684.650.150
Amado● Active
0790.190.704
Amadys Group● Active
0737.699.945
Antwerp & Partners Convention Bureau● Active
0670.800.431
AVANTIDA● Active
0500.492.779
Beheersmaatschappij Antwerpen Mobiel● Active
0860.139.085
BluJay Solutions● Active
0459.911.543
Boskalis België● Active
0799.207.249
BOSKALIS OFFSHORE BELGIUM● Active
0404.532.857
BOSKALIS OFFSHORE TRANSPORT SERVICES● Active
0469.116.645
BTW eenheid Boskalis● Active
0542.748.355
Bubbly-Doo● Active
0727.776.548
Constantia HoldCo● Active
0737.674.607
DASHDOC BE● Active
0799.968.797
DispensIQ● Active
1018.481.786
DOCKFLOW● Active
0693.908.801
EOS WETENSCHAP● Active
0725.701.837
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202116/07/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months18 months
Filing date23/07/202603/04/202525/04/202417/04/202327/10/202225/06/2021
General meeting22/04/202618/02/202528/03/202423/03/202322/06/202215/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202522/04/202623/07/2026DutchPDF
Abridged model31/12/202418/02/202503/04/2025DutchPDF
Abridged model31/12/202328/03/202425/04/2024DutchPDF
Abridged model31/12/202223/03/202317/04/2023DutchPDF
Abridged model31/12/202122/06/202227/10/2022DutchPDF
Abridged model31/12/202015/04/202125/06/2021DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 5 ended

Active mandates

ARCH & TECO ASSET MANAGEMENT

Mandate · 0473.623.284

Represented by Philippe Versavel

Active
HYDROscan

Mandate · 0478.890.483

Represented by Patrick Swartenbroekx

Active
madeblas

Mandate · 0873.493.116

Represented by Luc Asselman

Active
TC UPGRADE

Mandate · 0452.413.443

Represented by Sébastien Cools

Active

Ended mandates

madeblas

Chairman of the board of directors · since 25 septembre 2019 · 0873.493.116

Represented by Luc Asselman

Ended
ARCH & TECO ASSET MANAGEMENT

Director · since 16 juillet 2019 · 0473.623.284

Represented by Philippe Versavel

Ended
HYDROscan

Director · since 16 juillet 2019 · 0478.890.483

Represented by Patrick Swartenbroekx

Ended
Sumaqua

Director · since 16 juillet 2019 · 0672.875.340

Represented by Vincent Wolfs

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates30/12/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/04/2020
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other18/07/2019
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025135,3 k €↓
  2. 2024
    Annual accounts 2024155,5 k €↑
  3. 2023
    Annual accounts 2023147,2 k €↑
  4. 2022
    Annual accounts 2022121,2 k €↑
  5. 2021
    Annual accounts 202188,4 k €↑
  6. 2020
    Annual accounts 202081,6 k €
  7. 16/07/2019
    IncorporationPrivate limited company