ACTIVE

CO-NAITRE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
22,4 k €
-22,6 %over 1 year
Gross margin
38,9 k €
-19,2 %over 1 year
Equity
37,5 k €
+6,8 %over 1 year

Identity

Source · BCE/KBO

CO-NAITRE is a Private limited company incorporated in 2019. Its registered office is in Estinnes.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0730.880.944
Incorporation
19/07/2019
Legal form
Private limited company
Registered office
Rue Oscar Marcq(VBR) 22
7120 Estinnes · WallonieSee on map
Contributed capital
5 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 7 filings

Trend over 7 financial years

20252024202320222021
Income statement
Gross margin38,9 k €48,2 k €44,5 k €39 k €50,1 k €
EBITDA38 k €47,4 k €43,7 k €38,3 k €48,1 k €
Operating result36,8 k €46,4 k €42,7 k €38,3 k €48,1 k €
Net result22,4 k €29 k €27,4 k €25,7 k €28 k €
Balance sheet
Equity37,5 k €35,1 k €26,2 k €18,7 k €10,8 k €
Total assets68,6 k €63,2 k €63,8 k €61,7 k €76,9 k €
Cash32,9 k €50,4 k €52,9 k €42,6 k €58,2 k €
Debts31,1 k €28,1 k €37,6 k €43 k €66,2 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

CATHY SPLINGARD

Administrator - manager · since 19 juillet 2019

Active
GREGORY STORDEUR

Director · since 19 juillet 2019

Active

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202625/08/202529/08/202429/08/202330/08/202231/08/2021
General meeting06/06/202607/06/202501/06/202403/06/202304/06/202205/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 7 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202506/06/202631/07/2026FrenchPDF
Micro model31/12/202407/06/202525/08/2025FrenchPDF
Micro model31/12/202301/06/202429/08/2024FrenchPDF
Micro model31/12/202203/06/202329/08/2023FrenchPDF
Micro model31/12/202104/06/202230/08/2022FrenchPDF
Micro model31/12/202005/06/202131/08/2021FrenchPDF
Micro model31/12/201906/06/202027/08/2020FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

CATHY SPLINGARD

Administrator - manager · since 19 juillet 2019

Active
GREGORY STORDEUR

Director · since 19 juillet 2019

Active

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other23/07/2019
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202522,4 k €↓
  2. 2024
    Annual accounts 202429 k €↑
  3. 2023
    Annual accounts 202327,4 k €↑
  4. 2022
    Annual accounts 202225,7 k €↓
  5. 2021
    Annual accounts 202128 k €↑
  6. 2020
    Annual accounts 202020,2 k €↑
  7. 2019
    Annual accounts 201915,7 k €
  8. 19/07/2019
    IncorporationPrivate limited company