ACTIVE

WALMAC FACTORY

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
7,3 k €
-79.6% YoY
Gross margin
64,2 k €
-22.2% YoY
Equity
77,8 k €
+10.3% YoY

What does WALMAC FACTORY do?

WALMAC FACTORY is a Private limited company incorporated in 2019. Its main activity is: Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores. Its registered office is in Waterloo.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0730.898.364
Incorporation
19/07/2019
Legal form
Private limited company
Registered office
Rue Noël 4
1410 Waterloo · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
47241Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores· main47241Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores
Joint committees (2)
  • 118
  • 201
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202520242023202220212020
Income statement
Gross margin64,2 k €82,5 k €59,8 k €125,2 k €149,2 k €45,3 k €
EBITDA31,5 k €72,4 k €30,2 k €8,5 k €53,9 k €24 k €
Operating result16 k €53,5 k €9,5 k €-13,1 k €31,2 k €3,3 k €
Net result7,3 k €35,7 k €5,2 k €-16,7 k €27,3 k €-922,7 €
Balance sheet
Equity77,8 k €70,5 k €34,8 k €29,7 k €46,4 k €19,1 k €
Total assets149 k €159,6 k €167,3 k €157,2 k €241,2 k €217,8 k €
Cash31,3 k €56,5 k €46,8 k €11,7 k €36,6 k €33,8 k €
Debts71,2 k €88,7 k €132,4 k €127,5 k €194,8 k €198,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 1 ended

Active mandates

LISON WALRAVENS

Director · since 01 octobre 2023

Active
CATHERINE MC GUINNESS

Director · since 19 juillet 2019

Active
MAYLHA WALRAVENS

Director · since 19 juillet 2019

Active

Ended mandates

CATHERINE MC GUINNESS

Director

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202119/07/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months18 months
Filing date09/07/202601/07/202519/09/202420/08/202422/11/202206/10/2021
General meeting12/06/202630/06/202519/09/202419/08/202415/10/202207/09/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202512/06/202609/07/2026FrenchPDF
Micro model31/12/202430/06/202501/07/2025FrenchPDF
Micro model31/12/202319/09/202419/09/2024FrenchPDF
Micro model31/12/202219/08/202420/08/2024FrenchPDF
Micro modelCorrection31/12/202115/10/202222/11/2022FrenchPDF
Micro model31/12/202115/10/202210/11/2022FrenchPDF
Micro model31/12/202007/09/202106/10/2021FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 1 ended

Active mandates

LISON WALRAVENS

Director · since 01 octobre 2023

Active
CATHERINE MC GUINNESS

Director · since 19 juillet 2019

Active
MAYLHA WALRAVENS

Director · since 19 juillet 2019

Active

Ended mandates

CATHERINE MC GUINNESS

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates10/06/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Other23/07/2019
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20257,3 k €↓
  2. 2024
    Annual accounts 202435,7 k €↑
  3. 2023
    Annual accounts 20235,2 k €↑
  4. 2022
    Annual accounts 2022-16,7 k €↓
  5. 2021
    Annual accounts 202127,3 k €↑
  6. 2020
    Annual accounts 2020-922,7 €
  7. 19/07/2019
    IncorporationPrivate limited company