ACTIVE

Staizen

Financial year 2025 · closed on 31/12/2025
Net result
166,3 k €
+171.4% YoY
Gross margin
660,7 k €
+147.1% YoY
Equity
317,8 k €
+109.8% YoY

What does Staizen do?

Staizen is a Private limited company incorporated in 2019. Its registered office is in Forest.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0732.614.175
Incorporation
14/08/2019
Legal form
Private limited company
Registered office
Avenue Denayer 9
1190 Forest · BruxellesSee on map
Contributed capital
30 000,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202520242023202220212020
Income statement
Gross margin660,7 k €267,4 k €710,7 k €709,2 k €114,1 k €91,2 k €
EBITDA197 k €-218,2 k €166 k €446,9 k €29,2 k €19,3 k €
Operating result194,2 k €-221,8 k €160,2 k €301,4 k €26,8 k €18,5 k €
Net result166,3 k €-232,9 k €86,3 k €229 k €24 k €15 k €
Balance sheet
Equity317,8 k €151,5 k €384,4 k €298 k €69 k €45 k €
Total assets869,7 k €624,5 k €796,1 k €712,1 k €209,8 k €140 k €
Cash37 k €226,9 k €63,4 k €89,8 k €18,6 k €46,1 k €
Debts546,4 k €473 k €411,7 k €271,8 k €140,8 k €95 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

ERGASTER

Mandate · 0731.974.866

Active
Le Duc de Saint-Gilles

Mandate · 0732.694.943

Active

Ended mandates

ERGASTER

Director · since 14 août 2019 · 0731.974.866

Ended
Le Duc de Saint-Gilles

Director · since 14 août 2019 · 0732.694.943

Represented by MAXIME GROSDOIGT

Ended
Le Duc de Saint-Gilles

Mandate · 0732.694.943

Ended
At this address

Other companies at this address

CompanyCBE no.
ERGASTERActive
0731.974.866
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/07/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months18 months
Filing date31/08/202610/10/202518/11/202412/12/202313/09/202223/09/2021
General meeting27/05/202610/10/202530/09/202429/09/202305/09/202231/08/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202527/05/202631/08/2026FrenchPDF
Micro model31/12/202410/10/202510/10/2025FrenchPDF
Micro model31/12/202330/09/202418/11/2024FrenchPDF
Micro model31/12/202229/09/202312/12/2023FrenchPDF
Micro model31/12/202105/09/202213/09/2022FrenchPDF
Micro model31/12/202031/08/202123/09/2021FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

ERGASTER

Mandate · 0731.974.866

Active
Le Duc de Saint-Gilles

Mandate · 0732.694.943

Active

Ended mandates

ERGASTER

Director · since 14 août 2019 · 0731.974.866

Ended
Le Duc de Saint-Gilles

Director · since 14 août 2019 · 0732.694.943

Represented by MAXIME GROSDOIGT

Ended
Le Duc de Saint-Gilles

Mandate · 0732.694.943

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates16/10/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Other19/08/2019
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025166,3 k €
  2. 2024
    Annual accounts 2024-232,9 k €
  3. 2023
    Annual accounts 202386,3 k €
  4. 2022
    Annual accounts 2022229 k €
  5. 2021
    Annual accounts 202124 k €
  6. 2020
    Annual accounts 202015 k €
  7. 14/08/2019
    IncorporationPrivate limited company